End-of-day quote
Shanghai S.E.
18:00:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
44.24
CNY
|
+0.71%
|
|
-10.97%
|
-20.37%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
15,520
|
17,696
|
17,696
|
-
|
Enterprise Value (EV)
1 |
15,520
|
22,225
|
17,696
|
17,696
|
P/E ratio
|
-180
x
|
1,852
x
|
62.8
x
|
35.6
x
|
Yield
|
-
|
0.3%
|
0.43%
|
0.66%
|
Capitalization / Revenue
|
6.25
x
|
7.78
x
|
4.23
x
|
3.39
x
|
EV / Revenue
|
6.25
x
|
7.78
x
|
4.23
x
|
3.39
x
|
EV / EBITDA
|
94.6
x
|
191
x
|
33.9
x
|
22.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
4.16
x
|
5.94
x
|
4.4
x
|
3.83
x
|
Nbr of stocks (in thousands)
|
400,010
|
400,010
|
400,010
|
-
|
Reference price
2 |
38.80
|
44.24
|
44.24
|
44.24
|
Announcement Date
|
23-02-27
|
24-02-23
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
2,483
|
2,857
|
4,184
|
5,218
|
EBITDA
1 |
-
|
164
|
116.6
|
522
|
799.7
|
EBIT
1 |
-
|
-144.2
|
-23.09
|
334
|
561.5
|
Operating Margin
|
-
|
-5.81%
|
-0.81%
|
7.98%
|
10.76%
|
Earnings before Tax (EBT)
1 |
-
|
-144.7
|
-23.27
|
333.7
|
561
|
Net income
1 |
398.3
|
-82.75
|
13.71
|
281
|
496.5
|
Net margin
|
-
|
-3.33%
|
0.48%
|
6.72%
|
9.51%
|
EPS
2 |
1.110
|
-0.2159
|
0.0300
|
0.7050
|
1.242
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.1650
|
0.1900
|
0.2900
|
Announcement Date
|
22-05-18
|
23-02-27
|
24-02-23
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-2.52%
|
0.37%
|
6.98%
|
11%
|
ROA (Net income/ Total Assets)
|
-
|
-1.58%
|
1.39%
|
4.04%
|
6.66%
|
Assets
1 |
-
|
5,222
|
4,072
|
6,961
|
7,455
|
Book Value Per Share
2 |
-
|
9.330
|
9.350
|
10.10
|
11.50
|
Cash Flow per Share
2 |
-
|
-3.810
|
1.920
|
1.840
|
1.550
|
Capex
1 |
-
|
119
|
545
|
110
|
135
|
Capex / Sales
|
-
|
4.79%
|
19.08%
|
2.63%
|
2.59%
|
Announcement Date
|
22-05-18
|
23-02-27
|
24-02-23
|
-
|
-
|
Last Close Price
44.24
CNY Average target price
52
CNY Spread / Average Target +17.54% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.37% | 2.43B | | +83.43% | 2,225B | | +39.12% | 655B | | +21.40% | 620B | | +3.19% | 243B | | +29.66% | 206B | | +11.89% | 171B | | +44.04% | 136B | | -38.60% | 130B | | +54.25% | 122B |
Other Semiconductors
|