Stock SICO SHARJAH INSURANCE COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sharjah Insurance Company

Equities

SICO

AES000301011

Property & Casualty Insurance

Delayed Abu Dhabi Securities Exchange
Other stock markets
 03:02:43 2024-04-03 EDT 		5-day change 1st Jan Change
1.6 AED -6.98% Intraday chart for Sharjah Insurance Company -.--% +18.52%
05-16 Sharjah Insurance Swings to Q1 Profit; Revenue Grows MT
05-09 Sharjah Insurance to Halt Trading amid Annual General Meeting on May 14 MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 390.5 390.5 290.1 145.7 225 202.5
Enterprise Value (EV) 1 388.1 372.8 258.2 118.8 192 191.2
P/E ratio 23.9 x 26.5 x 24.7 x 5.35 x 7.25 x 12.5 x
Yield 2.47% 2.47% 3.32% 7.54% 6.67% 5.19%
Capitalization / Revenue 8.98 x 10.7 x 9.56 x 4.23 x 6.27 x 5.54 x
EV / Revenue 8.93 x 10.2 x 8.51 x 3.44 x 5.35 x 5.24 x
EV / EBITDA 21 x 23.8 x 19.7 x 4.06 x 6.3 x 12.4 x
EV / FCF 13 x 30.1 x 11.3 x -1.78 x -30.2 x -15.2 x
FCF Yield 7.69% 3.33% 8.84% -56.1% -3.31% -6.58%
Price to Book 2 x 2.02 x 1.55 x 0.63 x 0.91 x 0.8 x
Nbr of stocks (in thousands) 149,999 149,999 149,999 149,999 150,000 150,000
Reference price 2 2.603 2.603 1.934 0.9717 1.500 1.350
Announcement Date 19-03-14 20-03-10 21-03-18 22-03-09 23-03-17 24-03-21
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 43.46 36.54 30.34 34.5 35.89 36.53
EBITDA 1 18.48 15.66 13.07 29.26 30.5 15.48
EBIT 1 18.07 15.21 12.64 28.96 30.35 15.38
Operating Margin 41.59% 41.62% 41.65% 83.96% 84.55% 42.1%
Earnings before Tax (EBT) 1 16.37 14.73 11.76 27.23 31.04 16.21
Net income 1 16.37 14.73 11.76 27.23 31.04 16.21
Net margin 37.67% 40.3% 38.75% 78.92% 86.48% 44.37%
EPS 2 0.1091 0.0982 0.0784 0.1815 0.2069 0.1080
Free Cash Flow 1 29.84 12.4 22.83 -66.66 -6.353 -12.58
FCF margin 68.66% 33.95% 75.25% -193.23% -17.7% -34.44%
FCF Conversion (EBITDA) 161.49% 79.21% 174.64% - - -
FCF Conversion (Net income) 182.28% 84.24% 194.21% - - -
Dividend per Share 2 0.0642 0.0642 0.0642 0.0733 0.1000 0.0700
Announcement Date 19-03-14 20-03-10 21-03-18 22-03-09 23-03-17 24-03-21
1AED in Million2AED
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.35 17.7 31.9 27 33 11.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 29.8 12.4 22.8 -66.7 -6.35 -12.6
ROE (net income / shareholders' equity) 7.87% 7.58% 6.17% 13% 13% 6.45%
ROA (Net income/ Total Assets) 3.18% 3.06% 2.85% 6.24% 6.04% 3.21%
Assets 1 514.8 481.1 413.1 436.4 514.3 504.7
Book Value Per Share 2 1.300 1.290 1.250 1.540 1.660 1.690
Cash Flow per Share 2 0.0500 0.1500 0.2300 0.3300 0.2300 0.0900
Capex 1 0.25 0.26 0.08 0.27 0.06 0.02
Capex / Sales 0.58% 0.72% 0.27% 0.78% 0.16% 0.05%
Announcement Date 19-03-14 20-03-10 21-03-18 22-03-09 23-03-17 24-03-21
1AED in Million2AED
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
SHARJAH INSURANCE COMPANY Stock Sharjah Insurance Company
+18.52% 65.34M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+51.03% 66.72B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+14.49% 51.48B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+10.28% 48.1B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+16.80% 43.15B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+36.60% 37.98B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+77.75% 33.47B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+8.96% 28.9B
SAMPO OYJ Stock Sampo Oyj
+1.72% 21.87B
MARKEL GROUP INC. Stock Markel Group Inc.
+12.56% 20.78B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. SICO Stock
  4. Financials Sharjah Insurance Company