End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-28 EDT
|
5-day change
|
1st Jan Change
|
11.77
CNY
|
-0.08%
|
|
+5.85%
|
-23.07%
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,332
|
4,033
|
4,142
|
4,142
|
-
|
Enterprise Value (EV)
1 |
3,332
|
4,033
|
5,384
|
4,142
|
4,142
|
P/E ratio
|
26.2
x
|
28.5
x
|
45.9
x
|
14.4
x
|
10.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
1.52
x
|
0.54
x
|
0.45
x
|
EV / Revenue
|
-
|
-
|
1.52
x
|
0.54
x
|
0.45
x
|
EV / EBITDA
|
-
|
-
|
25
x
|
8.89
x
|
6.64
x
|
EV / FCF
|
-
|
-
|
-
|
-7,571,588
x
|
14,648,329
x
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
0%
|
Price to Book
|
-
|
-
|
3.87
x
|
1.27
x
|
1.12
x
|
Nbr of stocks (in thousands)
|
351,909
|
351,908
|
351,908
|
351,908
|
-
|
Reference price
2 |
9.469
|
11.46
|
11.77
|
11.77
|
11.77
|
Announcement Date
|
21-04-09
|
23-04-27
|
24-04-26
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
3,552
|
7,729
|
9,155
|
EBITDA
1 |
-
|
-
|
215.4
|
466
|
624
|
EBIT
1 |
-
|
-
|
179.4
|
629
|
832
|
Operating Margin
|
-
|
-
|
5.05%
|
8.14%
|
9.09%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
180.5
|
633
|
836
|
Net income
1 |
127
|
141.7
|
117.3
|
394
|
521
|
Net margin
|
-
|
-
|
3.3%
|
5.1%
|
5.69%
|
EPS
2 |
0.3610
|
0.4026
|
0.3333
|
0.8200
|
1.080
|
Free Cash Flow
|
-
|
-
|
-
|
-547
|
282.8
|
FCF margin
|
-
|
-
|
-
|
-7.08%
|
3.09%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
45.31%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
54.27%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-04-09
|
23-04-27
|
24-04-26
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-547
|
283
|
ROE (net income / shareholders' equity)
|
-
|
-
|
8.76%
|
12.1%
|
14.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.7%
|
5.6%
|
6.4%
|
Assets
1 |
-
|
-
|
4,766
|
7,036
|
8,141
|
Book Value Per Share
2 |
-
|
-
|
3.950
|
9.280
|
10.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
40.2
|
6
|
6
|
Capex / Sales
|
-
|
-
|
1.13%
|
0.08%
|
0.07%
|
Announcement Date
|
21-04-09
|
23-04-27
|
24-04-26
|
-
|
-
|
Last Close Price
11.77
CNY Average target price
21
CNY Spread / Average Target +78.42% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.07% | 572M | | -13.42% | 194B | | +2.02% | 166B | | +2.01% | 153B | | +4.62% | 99.85B | | +5.88% | 77.56B | | +18.79% | 73.55B | | -7.01% | 71B | | -20.64% | 52.81B | | -5.37% | 47.86B |
Other IT Services & Consulting
|