Financials Shandong Sunway Chemical Group Co., Ltd.

Equities

002469

CNE100000TB3

Commodity Chemicals

End-of-day quote Shenzhen S.E. 18:00:00 2024-06-11 EDT 5-day change 1st Jan Change
5.79 CNY +1.22% Intraday chart for Shandong Sunway Chemical Group Co., Ltd. -3.18% -4.46%

Valuation

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Capitalization 1 3,686 3,809 3,932 3,711 - -
Enterprise Value (EV) 1 3,686 3,809 3,932 3,711 3,711 3,711
P/E ratio 7.85 x 14 x 14.1 x 11.2 x 9.9 x 8.21 x
Yield - - 4.95% 5.7% 6.39% 7.94%
Capitalization / Revenue - - 1.48 x 1.24 x 1.12 x 1 x
EV / Revenue - - 1.48 x 1.24 x 1.12 x 1 x
EV / EBITDA - - 9.56 x 8.05 x 7.2 x 6.17 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 1.45 x 1.3 x 1.23 x 1.15 x
Nbr of stocks (in thousands) 648,863 648,863 648,863 648,863 - -
Reference price 2 5.680 5.870 6.060 5.790 5.790 5.790
Announcement Date 21-02-23 23-04-06 24-02-29 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net sales 1 - - 2,657 2,993 3,315 3,720
EBITDA 1 - - 411.3 460.9 515.4 601.8
EBIT 1 - - 341.6 392.2 444.8 531.4
Operating Margin - - 12.85% 13.1% 13.42% 14.29%
Earnings before Tax (EBT) 1 - - 341.2 392.4 444.8 531.7
Net income 1 373.2 273.8 282.2 336.4 380.2 457.8
Net margin - - 10.62% 11.24% 11.47% 12.31%
EPS 2 0.7240 0.4200 0.4300 0.5150 0.5850 0.7050
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.3000 0.3300 0.3700 0.4600
Announcement Date 21-02-23 23-04-06 24-02-29 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 10.7% 11.7% 12.4% 14%
ROA (Net income/ Total Assets) - - 8.1% 9.4% 10.3% 11.6%
Assets 1 - - 3,482 3,578 3,691 3,947
Book Value Per Share 2 - - 4.190 4.440 4.720 5.050
Cash Flow per Share 2 - - 0.7800 0.9100 0.5500 0.9500
Capex 1 - - 48.8 100 100 117
Capex / Sales - - 1.84% 3.35% 3.02% 3.13%
Announcement Date 21-02-23 23-04-06 24-02-29 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
5.72
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002469 Stock
  4. Financials Shandong Sunway Chemical Group Co., Ltd.