Financials S.C. Argus S.A.

Equities

UARG

ROUARGACNOR7

Food Processing

End-of-day quote Bucharest S.E. 18:00:00 2024-05-23 EDT 5-day change 1st Jan Change
1.8 RON +8.43% Intraday chart for S.C. Argus S.A. +8.43% -13.46%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 101.6 101.6 101.6 101.6 101.6 -
Enterprise Value (EV) 1 207.1 146.6 161.1 205.5 237.3 -
P/E ratio -8.18 x 46.7 x 168 x - 3.19 x -1.16 x
Yield - - - - - -
Capitalization / Revenue 0.33 x 0.36 x 0.46 x 0.55 x 0.28 x -
EV / Revenue 0.68 x 0.52 x 0.73 x 1.12 x 0.66 x -
EV / EBITDA -50.2 x 12.5 x 17.7 x 37.4 x 4.77 x -
EV / FCF - - - -7,680,220 x -6,223,743 x -
FCF Yield - - - -0% -0% -
Price to Book 1.15 x 1.1 x 1.07 x - 0.7 x 0.57 x
Nbr of stocks (in thousands) 35,780 35,780 35,780 35,780 35,780 -
Reference price 2 2.840 2.840 2.840 2.840 2.840 2.080
Announcement Date 8/22/19 8/20/20 8/27/21 4/26/23 4/26/23 4/18/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 304.3 281.7 221.7 183.4 360.6 249.2
EBITDA 1 -4.122 11.7 9.098 5.493 49.8 -65.55
EBIT 1 -7.245 7.52 4.695 2.165 42.06 -73.28
Operating Margin -2.38% 2.67% 2.12% 1.18% 11.66% -29.41%
Earnings before Tax (EBT) 1 -11.05 3.576 1.771 2.465 35.32 -64.18
Net income 1 -12.43 2.177 0.6051 2.465 31.84 -63.97
Net margin -4.08% 0.77% 0.27% 1.34% 8.83% -25.67%
EPS 2 -0.3473 0.0608 0.0169 - 0.8898 -1.788
Free Cash Flow - - - -26.76 -38.13 -
FCF margin - - - -14.59% -10.57% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/22/19 8/20/20 8/27/21 4/26/23 4/26/23 4/18/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 106 45 59.5 104 136 73.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -25.6 x 3.845 x 6.535 x 18.91 x 2.725 x -1.127 x
Free Cash Flow - - - -26.8 -38.1 -
ROE (net income / shareholders' equity) -11.5% 3.32% 1.54% 2.27% 24.3% -36.6%
ROA (Net income/ Total Assets) -1.98% 2.31% 1.48% 0.59% 9.35% -14.8%
Assets 1 627.3 94.43 40.87 419.8 340.6 432.1
Book Value Per Share 2 2.460 2.580 2.640 - 4.050 3.670
Cash Flow per Share 2 0.4700 0.6400 0.8900 - 0.6500 0.2000
Capex - - - 3.13 3.47 -
Capex / Sales - - - 1.71% 0.96% -
Announcement Date 8/22/19 8/20/20 8/27/21 4/26/23 4/26/23 4/18/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UARG Stock
  4. Financials S.C. Argus S.A.