End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.8 RON | +8.43% | +8.43% | -13.46% |
04-18 | S.C. Argus S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | S.C. Argus S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 101.6 | 101.6 | 101.6 | 101.6 | 101.6 | - |
Enterprise Value (EV) 1 | 207.1 | 146.6 | 161.1 | 205.5 | 237.3 | - |
P/E ratio | -8.18 x | 46.7 x | 168 x | - | 3.19 x | -1.16 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.33 x | 0.36 x | 0.46 x | 0.55 x | 0.28 x | - |
EV / Revenue | 0.68 x | 0.52 x | 0.73 x | 1.12 x | 0.66 x | - |
EV / EBITDA | -50.2 x | 12.5 x | 17.7 x | 37.4 x | 4.77 x | - |
EV / FCF | - | - | - | -7,680,220 x | -6,223,743 x | - |
FCF Yield | - | - | - | -0% | -0% | - |
Price to Book | 1.15 x | 1.1 x | 1.07 x | - | 0.7 x | 0.57 x |
Nbr of stocks (in thousands) | 35,780 | 35,780 | 35,780 | 35,780 | 35,780 | - |
Reference price 2 | 2.840 | 2.840 | 2.840 | 2.840 | 2.840 | 2.080 |
Announcement Date | 8/22/19 | 8/20/20 | 8/27/21 | 4/26/23 | 4/26/23 | 4/18/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 304.3 | 281.7 | 221.7 | 183.4 | 360.6 | 249.2 |
EBITDA 1 | -4.122 | 11.7 | 9.098 | 5.493 | 49.8 | -65.55 |
EBIT 1 | -7.245 | 7.52 | 4.695 | 2.165 | 42.06 | -73.28 |
Operating Margin | -2.38% | 2.67% | 2.12% | 1.18% | 11.66% | -29.41% |
Earnings before Tax (EBT) 1 | -11.05 | 3.576 | 1.771 | 2.465 | 35.32 | -64.18 |
Net income 1 | -12.43 | 2.177 | 0.6051 | 2.465 | 31.84 | -63.97 |
Net margin | -4.08% | 0.77% | 0.27% | 1.34% | 8.83% | -25.67% |
EPS 2 | -0.3473 | 0.0608 | 0.0169 | - | 0.8898 | -1.788 |
Free Cash Flow | - | - | - | -26.76 | -38.13 | - |
FCF margin | - | - | - | -14.59% | -10.57% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/22/19 | 8/20/20 | 8/27/21 | 4/26/23 | 4/26/23 | 4/18/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 106 | 45 | 59.5 | 104 | 136 | 73.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -25.6 x | 3.845 x | 6.535 x | 18.91 x | 2.725 x | -1.127 x |
Free Cash Flow | - | - | - | -26.8 | -38.1 | - |
ROE (net income / shareholders' equity) | -11.5% | 3.32% | 1.54% | 2.27% | 24.3% | -36.6% |
ROA (Net income/ Total Assets) | -1.98% | 2.31% | 1.48% | 0.59% | 9.35% | -14.8% |
Assets 1 | 627.3 | 94.43 | 40.87 | 419.8 | 340.6 | 432.1 |
Book Value Per Share 2 | 2.460 | 2.580 | 2.640 | - | 4.050 | 3.670 |
Cash Flow per Share 2 | 0.4700 | 0.6400 | 0.8900 | - | 0.6500 | 0.2000 |
Capex | - | - | - | 3.13 | 3.47 | - |
Capex / Sales | - | - | - | 1.71% | 0.96% | - |
Announcement Date | 8/22/19 | 8/20/20 | 8/27/21 | 4/26/23 | 4/26/23 | 4/18/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.46% | 0 | |
+28.56% | 7.1B | |
-4.93% | 6.38B | |
-1.53% | 5.2B | |
+1.92% | 2.54B | |
+42.13% | 2.24B | |
-2.10% | 1.63B | |
+11.54% | 1.01B | |
+14.05% | 907M | |
-14.23% | 727M |
- Stock Market
- Equities
- UARG Stock
- Financials S.C. Argus S.A.