Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.025 CAD | -.--% | -.--% | +25.00% |
Valuation
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.023 | 0.7298 | 0.834 | 3.178 | 2.121 | 0.9429 |
Enterprise Value (EV) 1 | 10.33 | 10.64 | 10.53 | 11.4 | 10.12 | 19.42 |
P/E ratio | -0.27 x | -0.21 x | -0.49 x | 0.98 x | -0.69 x | -0.16 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.12 x | 0.1 x | 0.11 x | 0.24 x | 0.15 x | 0.07 x |
EV / Revenue | 1.2 x | 1.52 x | 1.33 x | 0.88 x | 0.73 x | 1.42 x |
EV / EBITDA | 15.7 x | -7.65 x | -20.6 x | 4.67 x | -19 x | -9.15 x |
EV / FCF | -24.3 x | 9.48 x | 18.5 x | -9.9 x | 9.9 x | 16.9 x |
FCF Yield | -4.11% | 10.5% | 5.4% | -10.1% | 10.1% | 5.92% |
Price to Book | -0.06 x | -0.03 x | -0.03 x | -0.15 x | -0.09 x | -0.03 x |
Nbr of stocks (in thousands) | 20,461 | 20,851 | 20,851 | 37,394 | 47,144 | 47,144 |
Reference price 2 | 0.0500 | 0.0350 | 0.0400 | 0.0850 | 0.0450 | 0.0200 |
Announcement Date | 18-09-28 | 19-09-26 | 20-09-28 | 21-09-28 | 22-09-28 | 23-09-28 |
Income Statement Evolution (Annual data)
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 8.644 | 6.988 | 7.91 | 13.02 | 13.82 | 13.63 |
EBITDA 1 | 0.659 | -1.391 | -0.5104 | 2.44 | -0.5339 | -2.122 |
EBIT 1 | -0.3199 | -1.88 | -0.9595 | 2.093 | -1.026 | -2.952 |
Operating Margin | -3.7% | -26.9% | -12.13% | 16.08% | -7.42% | -21.65% |
Earnings before Tax (EBT) 1 | -3.785 | -3.461 | -1.692 | 2.448 | -2.635 | -5.909 |
Net income 1 | -3.785 | -3.461 | -1.692 | 2.448 | -2.635 | -5.909 |
Net margin | -43.79% | -49.52% | -21.39% | 18.8% | -19.07% | -43.35% |
EPS 2 | -0.1849 | -0.1660 | -0.0811 | 0.0869 | -0.0649 | -0.1253 |
Free Cash Flow 1 | -0.4243 | 1.123 | 0.5682 | -1.151 | 1.023 | 1.15 |
FCF margin | -4.91% | 16.06% | 7.18% | -8.84% | 7.4% | 8.43% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-09-28 | 19-09-26 | 20-09-28 | 21-09-28 | 22-09-28 | 23-09-28 |
Balance Sheet Analysis
Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 9.31 | 9.91 | 9.7 | 8.22 | 8 | 18.5 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 14.13 x | -7.126 x | -19 x | 3.37 x | -14.99 x | -8.707 x |
Free Cash Flow 1 | -0.42 | 1.12 | 0.57 | -1.15 | 1.02 | 1.15 |
ROE (net income / shareholders' equity) | 22.3% | 16.8% | 7.05% | -10.6% | 11.9% | 22.7% |
ROA (Net income/ Total Assets) | -3.87% | -41.2% | -25% | 32.7% | -11.1% | -30.4% |
Assets 1 | 97.81 | 8.406 | 6.772 | 7.48 | 23.78 | 19.42 |
Book Value Per Share 2 | -0.9000 | -1.070 | -1.190 | -0.5700 | -0.4900 | -0.6100 |
Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0200 | 0.0100 | 0 |
Capex 1 | 0.24 | 0.26 | 0.23 | 1.08 | 0.64 | 0.32 |
Capex / Sales | 2.8% | 3.79% | 2.88% | 8.31% | 4.6% | 2.38% |
Announcement Date | 18-09-28 | 19-09-26 | 20-09-28 | 21-09-28 | 22-09-28 | 23-09-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.00% | 861K | |
-6.42% | 118B | |
-3.62% | 69.4B | |
+2.47% | 48.96B | |
+11.62% | 48.1B | |
+36.68% | 41B | |
+20.39% | 25.59B | |
+44.89% | 23.89B | |
+59.00% | 18.51B | |
+48.33% | 17.69B |
- Stock Market
- Equities
- RCT Stock
- Financials Rochester Resources Ltd.