Stock RIO1 RIO TINTO PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rio Tinto plc BOERSE MUENCHEN

Equities

RIO1

GB0007188757

Diversified Mining

Market Closed - BOERSE MUENCHEN
Other stock markets
 15:58:49 2024-05-31 EDT 		5-day change 1st Jan Change
64.43 EUR -0.09% Intraday chart for Rio Tinto plc -3.30% -4.45%
05-31 Materials Companies Rise As Metals Extend Gains -- Materials Roundup DJ
05-31 News Highlights : Top Company News of the Day - Friday at 9 AM ET DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 100,689 125,766 109,523 117,023 127,266 118,970 - -
Enterprise Value (EV) 1 104,340 126,430 107,947 121,211 131,497 123,538 123,948 125,097
P/E ratio 12.2 x 12.5 x 5.11 x 9.2 x 12.1 x 9.71 x 10.1 x 11.3 x
Yield 6.4% 6.2% 15.7% 7.02% 5.85% 6.23% 6.09% 5.85%
Capitalization / Revenue 2.33 x 2.82 x 1.72 x 2.11 x 2.35 x 2.23 x 2.24 x 2.24 x
EV / Revenue 2.42 x 2.83 x 1.7 x 2.18 x 2.43 x 2.32 x 2.33 x 2.36 x
EV / EBITDA 4.92 x 5.29 x 2.86 x 4.61 x 5.5 x 4.92 x 4.92 x 5.14 x
EV / FCF 11.1 x 13.1 x 6.01 x 13.5 x 17.2 x 16.9 x 16.2 x 13.9 x
FCF Yield 9.03% 7.66% 16.6% 7.43% 5.82% 5.92% 6.18% 7.21%
Price to Book 2.4 x 2.57 x 2.08 x 2.26 x 2.21 x 1.88 x 1.75 x 1.65 x
Nbr of stocks (in thousands) 1,618,730 1,616,304 1,618,208 1,619,647 1,621,558 1,622,699 - -
Reference price 2 59.71 74.80 66.18 70.13 74.36 69.68 69.68 69.68
Announcement Date 2/26/20 2/17/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43,165 44,611 63,495 55,554 54,041 53,314 53,202 52,996
EBITDA 1 21,197 23,902 37,720 26,272 23,892 25,122 25,212 24,317
EBIT 1 16,813 19,623 33,023 20,508 15,498 18,699 18,112 16,694
Operating Margin 38.95% 43.99% 52.01% 36.92% 28.68% 35.07% 34.04% 31.5%
Earnings before Tax (EBT) 1 11,119 15,391 30,833 18,662 13,785 17,699 17,374 16,030
Net income 1 8,010 9,769 21,094 12,420 10,058 12,393 12,161 11,327
Net margin 18.56% 21.9% 33.22% 22.36% 18.61% 23.25% 22.86% 21.37%
EPS 2 4.878 5.998 12.95 7.621 6.165 7.174 6.870 6.156
Free Cash Flow 1 9,424 9,686 17,961 9,010 7,657 7,319 7,663 9,020
FCF margin 21.83% 21.71% 28.29% 16.22% 14.17% 13.73% 14.4% 17.02%
FCF Conversion (EBITDA) 44.46% 40.52% 47.62% 34.3% 32.05% 29.13% 30.39% 37.09%
FCF Conversion (Net income) 117.65% 99.15% 85.15% 72.54% 76.13% 59.05% 63.01% 79.63%
Dividend per Share 2 3.820 4.640 10.40 4.920 4.350 4.339 4.244 4.075
Announcement Date 2/26/20 2/17/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 22,443 19,362 25,249 33,083 30,412 29,775 25,779 26,667 27,374 26,461 27,812 26,768 27,116
EBITDA 1 10,947 9,640 14,262 21,037 16,683 15,597 10,675 11,728 12,164 12,220 13,493 11,678 11,169
EBIT 1 8,659 7,548 12,075 19,000 14,023 12,674 7,834 7,678 7,820 9,400 10,322 9,199 9,486
Operating Margin 38.58% 38.98% 47.82% 57.43% 46.11% 42.57% 30.39% 28.79% 28.57% 35.53% 37.11% 34.37% 34.98%
Earnings before Tax (EBT) 1 - 5,279 10,112 18,049 12,784 12,315 6,347 6,930 6,855 9,604 11,671 - -
Net income 1 - 3,316 6,453 12,313 8,781 8,908 3,512 5,117 4,941 6,458 8,034 - -
Net margin - 17.13% 25.56% 37.22% 28.87% 29.92% 13.62% 19.19% 18.05% 24.41% 28.89% - -
EPS 2 2.371 2.052 - 7.610 - 5.501 2.120 3.139 3.026 3.700 - - -
Dividend per Share 2.310 1.550 3.090 5.610 4.790 2.670 2.250 1.770 2.580 - - - -
Announcement Date 2/26/20 7/29/20 2/17/21 7/28/21 2/23/22 7/27/22 2/22/23 7/26/23 2/21/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 3,651 664 - 4,188 4,231 4,568 4,978 6,127
Net Cash position 1 - - 1,576 - - - - -
Leverage (Debt/EBITDA) 0.1722 x 0.0278 x - 0.1594 x 0.1771 x 0.1818 x 0.1974 x 0.2519 x
Free Cash Flow 1 9,424 9,686 17,961 9,010 7,657 7,319 7,663 9,020
ROE (net income / shareholders' equity) 24.6% 28.4% 42.8% 24.4% 19.1% 21.5% 19.5% 16.5%
ROA (Net income/ Total Assets) 11.6% 13.4% 21.1% 12.4% 10% 11.7% 11.6% 10.3%
Assets 1 69,015 72,668 100,143 99,820 100,161 105,522 104,422 109,928
Book Value Per Share 2 24.90 29.10 31.80 31.00 33.70 37.00 39.80 42.10
Cash Flow per Share 2 9.080 9.750 15.60 9.900 9.290 10.60 10.50 10.10
Capex 1 5,488 6,189 7,384 6,750 7,086 10,157 10,125 9,232
Capex / Sales 12.71% 13.87% 11.63% 12.15% 13.11% 19.05% 19.03% 17.42%
Announcement Date 2/26/20 2/17/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Rio Tinto plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
69.68 USD
Average target price
77.28 USD
Spread / Average Target
+10.91%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
BHP GROUP LIMITED Stock BHP Group Limited
-11.70% 150B
GLENCORE PLC Stock Glencore plc
+1.83% 74.34B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+11.36% 48.2B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-4.84% 45.45B
ANGLO AMERICAN PLC Stock Anglo American plc
+27.55% 38.79B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+116.04% 34.78B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+26.57% 26.97B
VEDANTA LIMITED Stock Vedanta Limited
+74.05% 20.02B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+53.15% 18.25B
Integrated Mining
  1. Stock Market
  2. Equities
  3. RIO Stock
  4. RIO1 Stock
  5. Financials Rio Tinto plc