Delayed
Hong Kong S.E.
22:32:16 2024-05-28 EDT
|
5-day change
|
1st Jan Change
|
14.7
HKD
|
0.00%
|
|
-0.68%
|
-32.57%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
45,114
|
31,048
|
-
|
-
|
Enterprise Value (EV)
1 |
45,114
|
38,562
|
46,089
|
42,729
|
P/E ratio
|
-29.1
x
|
-273
x
|
17
x
|
9.28
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.28
x
|
1.31
x
|
0.79
x
|
0.67
x
|
EV / Revenue
|
3.28
x
|
1.63
x
|
1.17
x
|
0.92
x
|
EV / EBITDA
|
-65.3
x
|
23.9
x
|
8.83
x
|
5.85
x
|
EV / FCF
|
-
|
-6.75
x
|
-6.94
x
|
14.1
x
|
FCF Yield
|
-
|
-14.8%
|
-14.4%
|
7.11%
|
Price to Book
|
-
|
2.74
x
|
2.29
x
|
2.01
x
|
Nbr of stocks (in thousands)
|
2,276,874
|
2,276,874
|
-
|
-
|
Reference price
2 |
19.81
|
13.64
|
13.64
|
13.64
|
Announcement Date
|
24-03-26
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
13,749
|
23,717
|
39,346
|
46,212
|
EBITDA
1 |
-
|
-690.6
|
1,613
|
5,217
|
7,307
|
EBIT
1 |
-
|
-1,642
|
-6.376
|
3,120
|
4,391
|
Operating Margin
|
-
|
-11.94%
|
-0.03%
|
7.93%
|
9.5%
|
Earnings before Tax (EBT)
1 |
-
|
-1,941
|
-160
|
2,381
|
4,371
|
Net income
1 |
-354.1
|
-1,472
|
-123
|
1,822
|
3,344
|
Net margin
|
-
|
-10.7%
|
-0.52%
|
4.63%
|
7.24%
|
EPS
2 |
-0.2000
|
-0.6800
|
-0.0500
|
0.8000
|
1.470
|
Free Cash Flow
1 |
-
|
-
|
-5,717
|
-6,641
|
3,036
|
FCF margin
|
-
|
-
|
-24.1%
|
-16.88%
|
6.57%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
41.55%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
90.79%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-12-08
|
24-03-26
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
7,515
|
15,042
|
11,681
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
4.659
x
|
2.883
x
|
1.599
x
|
Free Cash Flow
1 |
-
|
-
|
-5,717
|
-6,641
|
3,036
|
ROE (net income / shareholders' equity)
|
-
|
-
|
0.68%
|
18.9%
|
22.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
4.7%
|
6.3%
|
Assets
1 |
-
|
-
|
-
|
38,766
|
53,079
|
Book Value Per Share
2 |
-
|
-
|
4.970
|
5.960
|
6.790
|
Cash Flow per Share
2 |
-
|
-
|
-0.3000
|
2.100
|
3.100
|
Capex
1 |
-
|
-
|
4,252
|
8,212
|
4,128
|
Capex / Sales
|
-
|
-
|
17.93%
|
20.87%
|
8.93%
|
Announcement Date
|
23-12-08
|
24-03-26
|
-
|
-
|
-
|
Last Close Price
13.64
CNY Average target price
15.76
CNY Spread / Average Target +15.61% Consensus |