Financials Ras Resorts and Apart Hotels Limited
Equities
RASRESOR6
INE651D01016
Hotels, Motels & Cruise Lines
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
60.76 INR | -2.00% | +27.54% | +30.58% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 166.7 | 183.4 | 162.8 | 90.11 | 122.1 | 110 |
Enterprise Value (EV) 1 | 227.3 | 237.8 | 212 | 139.4 | 177.4 | 155.8 |
P/E ratio | 52.5 x | 42 x | 184 x | -22.8 x | 73 x | -1,387 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.19 x | 2 x | 1.83 x | 2.02 x | 1.56 x | 0.85 x |
EV / Revenue | 2.98 x | 2.59 x | 2.38 x | 3.12 x | 2.26 x | 1.21 x |
EV / EBITDA | 29 x | 15.4 x | 29.3 x | 28.9 x | 20.1 x | 16.1 x |
EV / FCF | -25.1 x | 82 x | -221 x | 185 x | -17.2 x | -23.5 x |
FCF Yield | -3.98% | 1.22% | -0.45% | 0.54% | -5.82% | -4.26% |
Price to Book | 0.81 x | 0.86 x | 0.76 x | 0.43 x | 0.58 x | 0.49 x |
Nbr of stocks (in thousands) | 3,970 | 3,970 | 3,970 | 3,970 | 3,970 | 3,970 |
Reference price 2 | 42.00 | 46.20 | 41.00 | 22.70 | 30.75 | 27.70 |
Announcement Date | 18-05-12 | 19-07-12 | 20-10-01 | 21-07-19 | 22-07-04 | 23-07-10 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 76.16 | 91.7 | 88.98 | 44.64 | 78.33 | 128.7 |
EBITDA 1 | 7.836 | 15.42 | 7.236 | 4.821 | 8.808 | 9.686 |
EBIT 1 | 4.704 | 10.95 | 1.839 | -0.3801 | 4.151 | 4.903 |
Operating Margin | 6.18% | 11.94% | 2.07% | -0.85% | 5.3% | 3.81% |
Earnings before Tax (EBT) 1 | 3.634 | 6.476 | 0.366 | -5.167 | 1.395 | 1.334 |
Net income 1 | 3.177 | 4.371 | 0.8842 | -3.944 | 1.671 | -0.0793 |
Net margin | 4.17% | 4.77% | 0.99% | -8.84% | 2.13% | -0.06% |
EPS 2 | 0.8003 | 1.101 | 0.2227 | -0.9936 | 0.4210 | -0.0200 |
Free Cash Flow 1 | -9.058 | 2.898 | -0.9579 | 0.7553 | -10.32 | -6.638 |
FCF margin | -11.89% | 3.16% | -1.08% | 1.69% | -13.18% | -5.16% |
FCF Conversion (EBITDA) | - | 18.79% | - | 15.66% | - | - |
FCF Conversion (Net income) | - | 66.31% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-05-12 | 19-07-12 | 20-10-01 | 21-07-19 | 22-07-04 | 23-07-10 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 60.6 | 54.4 | 49.2 | 49.3 | 55.3 | 45.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 7.734 x | 3.527 x | 6.802 x | 10.23 x | 6.279 x | 4.732 x |
Free Cash Flow 1 | -9.06 | 2.9 | -0.96 | 0.76 | -10.3 | -6.64 |
ROE (net income / shareholders' equity) | 1.54% | 2.09% | 0.42% | -1.87% | 0.79% | -0.04% |
ROA (Net income/ Total Assets) | 0.88% | 2.02% | 0.34% | -0.07% | 0.78% | 0.89% |
Assets 1 | 359.5 | 216.6 | 259.7 | 5,486 | 214.4 | -8.943 |
Book Value Per Share 2 | 52.10 | 53.40 | 53.80 | 52.80 | 53.20 | 56.10 |
Cash Flow per Share 2 | 0.8400 | 0.6300 | 0.4800 | 0.2100 | 1.100 | 0.5300 |
Capex 1 | 17.5 | 9.56 | 2.65 | 1.28 | 7.19 | 7.06 |
Capex / Sales | 23.04% | 10.43% | 2.98% | 2.86% | 9.18% | 5.49% |
Announcement Date | 18-05-12 | 19-07-12 | 20-10-01 | 21-07-19 | 22-07-04 | 23-07-10 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+30.58% | 2.89M | |
+4.65% | 67.41B | |
+12.35% | 51.15B | |
+10.30% | 16.05B | |
+14.42% | 15.1B | |
+28.06% | 9.57B | |
+13.56% | 5.22B | |
+7.27% | 4.47B | |
+16.85% | 3.66B | |
+92.48% | 3.6B |
- Stock Market
- Equities
- RASRESOR6 Stock
- Financials Ras Resorts and Apart Hotels Limited