Market Closed -
Bombay S.E.
06:00:52 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
465.8
INR
|
+0.71%
|
|
-2.19%
|
+37.80%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
40,695
|
26,991
|
32,447
|
149,397
|
-
|
-
|
Enterprise Value (EV)
1 |
35,113
|
26,991
|
32,447
|
116,741
|
143,733
|
142,071
|
P/E ratio
|
28.6
x
|
12.9
x
|
17.2
x
|
47.4
x
|
45.4
x
|
38.2
x
|
Yield
|
1.74%
|
2.85%
|
2.52%
|
0.73%
|
0.91%
|
1.08%
|
Capitalization / Revenue
|
2.95
x
|
1.74
x
|
1.65
x
|
4.55
x
|
4.56
x
|
4.01
x
|
EV / Revenue
|
2.55
x
|
1.74
x
|
1.65
x
|
4.55
x
|
4.39
x
|
3.81
x
|
EV / EBITDA
|
10.7
x
|
7.36
x
|
8.57
x
|
25.2
x
|
25.9
x
|
22.2
x
|
EV / FCF
|
13.5
x
|
18.2
x
|
61.8
x
|
77.7
x
|
94.1
x
|
63
x
|
FCF Yield
|
7.39%
|
5.49%
|
1.62%
|
1.29%
|
1.06%
|
1.59%
|
Price to Book
|
2.88
x
|
1.77
x
|
1.97
x
|
8.29
x
|
7.39
x
|
6.64
x
|
Nbr of stocks (in thousands)
|
320,938
|
320,938
|
320,938
|
320,938
|
-
|
-
|
Reference price
2 |
126.8
|
84.10
|
101.1
|
465.5
|
465.5
|
465.5
|
Announcement Date
|
21-06-25
|
22-05-24
|
23-05-17
|
24-05-02
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,778
|
15,484
|
19,635
|
25,678
|
32,744
|
37,301
|
EBITDA
1 |
3,271
|
3,668
|
3,785
|
4,639
|
5,540
|
6,386
|
EBIT
1 |
1,678
|
-
|
-
|
3,062
|
3,847
|
4,574
|
Operating Margin
|
12.18%
|
-
|
-
|
11.92%
|
11.75%
|
12.26%
|
Earnings before Tax (EBT)
1 |
1,972
|
2,806
|
2,548
|
3,281
|
4,396
|
5,222
|
Net income
1 |
1,424
|
2,090
|
1,891
|
2,462
|
3,292
|
3,912
|
Net margin
|
10.34%
|
13.49%
|
9.63%
|
9.59%
|
10.05%
|
10.49%
|
EPS
2 |
4.440
|
6.510
|
5.890
|
7.670
|
10.25
|
12.20
|
Free Cash Flow
1 |
2,594
|
1,481
|
524.7
|
1,885
|
1,528
|
2,256
|
FCF margin
|
18.83%
|
9.57%
|
2.67%
|
7.18%
|
4.66%
|
6.05%
|
FCF Conversion (EBITDA)
|
79.31%
|
40.38%
|
13.86%
|
40.32%
|
27.57%
|
35.33%
|
FCF Conversion (Net income)
|
182.11%
|
70.89%
|
27.75%
|
72.25%
|
46.4%
|
57.69%
|
Dividend per Share
2 |
2.200
|
2.400
|
2.550
|
3.400
|
4.250
|
5.050
|
Announcement Date
|
21-06-25
|
22-05-24
|
23-05-17
|
24-05-02
|
-
|
-
|
Fiscal Period: March |
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
7,036
|
EBITDA
1 |
-
|
982
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
1,031
|
Net income
1 |
319.5
|
760.4
|
Net margin
|
-
|
10.81%
|
EPS
2 |
0.9960
|
2.370
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
23-01-31
|
23-05-17
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
5,582
|
-
|
-
|
2,947
|
5,664
|
7,326
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,594
|
1,481
|
525
|
1,885
|
1,528
|
2,257
|
ROE (net income / shareholders' equity)
|
10.2%
|
14.2%
|
11.9%
|
14.8%
|
16.7%
|
17.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
44.00
|
47.60
|
51.40
|
56.20
|
63.00
|
70.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
894
|
1,158
|
1,771
|
1,860
|
2,380
|
2,254
|
Capex / Sales
|
6.49%
|
7.48%
|
9.02%
|
7.09%
|
7.27%
|
6.04%
|
Announcement Date
|
21-06-25
|
22-05-24
|
23-05-17
|
24-05-02
|
-
|
-
|
Last Close Price
465.5
INR Average target price
236.5
INR Spread / Average Target -49.19% Consensus |