End-of-day quote
Thailand S.E.
18:00:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
3.92
THB
|
0.00%
|
|
-1.01%
|
-2.97%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,699
|
1,433
|
1,337
|
1,995
|
1,617
|
1,378
|
Enterprise Value (EV)
1 |
1,420
|
875.7
|
583.3
|
1,308
|
1,014
|
756.1
|
P/E ratio
|
4,980
x
|
7.21
x
|
8.49
x
|
15.7
x
|
102
x
|
20.6
x
|
Yield
|
-
|
3.57%
|
6.38%
|
3.42%
|
4.22%
|
4.95%
|
Capitalization / Revenue
|
1.77
x
|
1.48
x
|
1.31
x
|
1.7
x
|
1.33
x
|
1.03
x
|
EV / Revenue
|
1.48
x
|
0.91
x
|
0.57
x
|
1.12
x
|
0.83
x
|
0.57
x
|
EV / EBITDA
|
11.5
x
|
3.03
x
|
2.4
x
|
5.51
x
|
10.7
x
|
4.89
x
|
EV / FCF
|
20.4
x
|
4.31
x
|
2.43
x
|
143
x
|
-2,231
x
|
12
x
|
FCF Yield
|
4.9%
|
23.2%
|
41.1%
|
0.7%
|
-0.04%
|
8.36%
|
Price to Book
|
1.18
x
|
0.88
x
|
0.79
x
|
1.15
x
|
1.02
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
341,093
|
341,093
|
341,093
|
341,093
|
341,093
|
341,093
|
Reference price
2 |
4.980
|
4.200
|
3.920
|
5.850
|
4.740
|
4.040
|
Announcement Date
|
2/25/19
|
2/20/20
|
2/15/21
|
2/11/22
|
2/10/23
|
2/9/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
958.1
|
965.2
|
1,019
|
1,172
|
1,216
|
1,337
|
EBITDA
1 |
123.1
|
288.6
|
243.3
|
237.6
|
95.14
|
154.5
|
EBIT
1 |
50.99
|
213.4
|
166.5
|
162.3
|
19.46
|
83.5
|
Operating Margin
|
5.32%
|
22.11%
|
16.33%
|
13.84%
|
1.6%
|
6.24%
|
Earnings before Tax (EBT)
1 |
20.49
|
208.8
|
185.1
|
147.8
|
19.21
|
82.88
|
Net income
1 |
0.3412
|
198.6
|
157.6
|
127.2
|
15.84
|
66.89
|
Net margin
|
0.04%
|
20.58%
|
15.45%
|
10.85%
|
1.3%
|
5%
|
EPS
2 |
0.001000
|
0.5824
|
0.4619
|
0.3730
|
0.0464
|
0.1961
|
Free Cash Flow
1 |
69.49
|
203
|
239.9
|
9.171
|
-0.4544
|
63.24
|
FCF margin
|
7.25%
|
21.03%
|
23.54%
|
0.78%
|
-0.04%
|
4.73%
|
FCF Conversion (EBITDA)
|
56.47%
|
70.36%
|
98.62%
|
3.86%
|
-
|
40.93%
|
FCF Conversion (Net income)
|
20,366.77%
|
102.2%
|
152.28%
|
7.21%
|
-
|
94.55%
|
Dividend per Share
|
-
|
0.1500
|
0.2500
|
0.2000
|
0.2000
|
0.2000
|
Announcement Date
|
2/25/19
|
2/20/20
|
2/15/21
|
2/11/22
|
2/10/23
|
2/9/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
279
|
557
|
754
|
687
|
603
|
622
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
69.5
|
203
|
240
|
9.17
|
-0.45
|
63.2
|
ROE (net income / shareholders' equity)
|
0.21%
|
13%
|
9.47%
|
7.42%
|
0.98%
|
4.23%
|
ROA (Net income/ Total Assets)
|
1.61%
|
7.07%
|
5.49%
|
5.17%
|
0.65%
|
2.81%
|
Assets
1 |
21.18
|
2,811
|
2,870
|
2,460
|
2,430
|
2,377
|
Book Value Per Share
2 |
4.220
|
4.800
|
4.960
|
5.090
|
4.640
|
4.640
|
Cash Flow per Share
2 |
0.3500
|
0.4200
|
0.4500
|
1.020
|
1.790
|
1.060
|
Capex
1 |
69.6
|
44.6
|
39.6
|
30.9
|
30.5
|
88.1
|
Capex / Sales
|
7.27%
|
4.62%
|
3.89%
|
2.64%
|
2.5%
|
6.59%
|
Announcement Date
|
2/25/19
|
2/20/20
|
2/15/21
|
2/11/22
|
2/10/23
|
2/9/24
|
|