Market Closed -
Nasdaq
16:30:00 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
23.43
USD
|
+1.38%
|
|
+0.95%
|
+43.65%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,337
|
1,747
|
673.4
|
827.9
|
1,172
|
-
|
-
|
Enterprise Value (EV)
1 |
1,236
|
1,664
|
581
|
652.6
|
1,036
|
951
|
861.7
|
P/E ratio
|
60.8
x
|
34.1
x
|
25.6
x
|
102
x
|
145
x
|
68
x
|
46.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.99
x
|
7.7
x
|
2.63
x
|
3.1
x
|
3.97
x
|
3.58
x
|
3.15
x
|
EV / Revenue
|
8.31
x
|
7.34
x
|
2.27
x
|
2.44
x
|
3.51
x
|
2.9
x
|
2.32
x
|
EV / EBITDA
|
24.6
x
|
17.3
x
|
5.93
x
|
8.67
x
|
11.6
x
|
8.96
x
|
6.4
x
|
EV / FCF
|
8,080
x
|
28.6
x
|
11.3
x
|
9.25
x
|
19.5
x
|
-
|
-
|
FCF Yield
|
0.01%
|
3.5%
|
8.84%
|
10.8%
|
5.13%
|
-
|
-
|
Price to Book
|
-
|
7.5
x
|
2.34
x
|
2.77
x
|
3.91
x
|
3.2
x
|
2.69
x
|
Nbr of stocks (in thousands)
|
47,827
|
51,306
|
52,566
|
50,762
|
50,015
|
-
|
-
|
Reference price
2 |
27.96
|
34.05
|
12.81
|
16.31
|
23.43
|
23.43
|
23.43
|
Announcement Date
|
21-02-23
|
22-02-28
|
23-02-28
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
113.9
|
148.7
|
226.9
|
256.4
|
267
|
295.2
|
327.5
|
372.2
|
EBITDA
1 |
-
|
50.35
|
96.25
|
97.98
|
75.31
|
89.15
|
106.1
|
134.7
|
EBIT
1 |
-
|
31.76
|
58.79
|
40.52
|
2.036
|
8.903
|
21.17
|
27.62
|
Operating Margin
|
-
|
21.35%
|
25.91%
|
15.8%
|
0.76%
|
3.02%
|
6.46%
|
7.42%
|
Earnings before Tax (EBT)
1 |
-
|
31.58
|
64.8
|
37.47
|
10.5
|
14.78
|
27.11
|
36.09
|
Net income
1 |
6.643
|
26.61
|
56.6
|
28.7
|
8.881
|
9.285
|
19.65
|
27.43
|
Net margin
|
5.83%
|
17.89%
|
24.95%
|
11.2%
|
3.33%
|
3.15%
|
6%
|
7.37%
|
EPS
2 |
-
|
0.4600
|
1.000
|
0.5000
|
0.1600
|
0.1621
|
0.3445
|
0.4993
|
Free Cash Flow
1 |
-
|
0.153
|
58.25
|
51.34
|
70.52
|
53.1
|
-
|
-
|
FCF margin
|
-
|
0.1%
|
25.67%
|
20.03%
|
26.41%
|
17.99%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
0.3%
|
60.52%
|
52.4%
|
93.64%
|
59.57%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
0.57%
|
102.91%
|
178.86%
|
794.05%
|
571.86%
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-11-13
|
21-02-23
|
22-02-28
|
23-02-28
|
24-02-26
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
58.09
|
75.56
|
54.55
|
63.03
|
64.5
|
74.3
|
55.41
|
63.33
|
63.68
|
84.6
|
61.99
|
68.7
|
70.02
|
94.48
|
67.25
|
EBITDA
1 |
24.26
|
38.9
|
17.01
|
23.05
|
25.33
|
32.59
|
8.388
|
11.99
|
18.24
|
38.91
|
11.13
|
17.25
|
18.67
|
42.09
|
13.86
|
EBIT
1 |
14.05
|
27.97
|
4.581
|
9.794
|
9.622
|
16.52
|
-10.67
|
-7.134
|
-0.571
|
20.41
|
-8.347
|
-2.424
|
-1.946
|
20.79
|
-8.835
|
Operating Margin
|
24.18%
|
37.01%
|
8.4%
|
15.54%
|
14.92%
|
22.24%
|
-19.26%
|
-11.26%
|
-0.9%
|
24.13%
|
-13.46%
|
-3.53%
|
-2.78%
|
22.01%
|
-13.14%
|
Earnings before Tax (EBT)
1 |
14.32
|
33.74
|
6.182
|
9.746
|
4.724
|
16.82
|
-9.246
|
-5.179
|
1.885
|
23.04
|
-7.296
|
-0.7613
|
-0.548
|
21.92
|
-6.445
|
Net income
1 |
13.53
|
28.24
|
4.779
|
7.819
|
3.326
|
12.78
|
-5.871
|
-5.724
|
1.774
|
18.7
|
-6.271
|
-1.21
|
-0.7441
|
18.14
|
-6.249
|
Net margin
|
23.29%
|
37.37%
|
8.76%
|
12.4%
|
5.16%
|
17.2%
|
-10.6%
|
-9.04%
|
2.79%
|
22.11%
|
-10.12%
|
-1.76%
|
-1.06%
|
19.2%
|
-9.29%
|
EPS
2 |
0.2400
|
0.5000
|
0.0800
|
0.1400
|
0.0600
|
0.2200
|
-0.1100
|
-0.1100
|
0.0300
|
0.3400
|
-0.1125
|
-0.0244
|
-0.0164
|
0.3206
|
-0.1196
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-09
|
22-02-28
|
22-05-09
|
22-08-08
|
22-11-08
|
23-02-28
|
23-05-09
|
23-08-08
|
23-11-08
|
24-02-26
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
101
|
82.5
|
92.4
|
175
|
136
|
221
|
310
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
0.15
|
58.2
|
51.3
|
70.5
|
53.1
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
28.2%
|
26.2%
|
10.1%
|
2.92%
|
1.9%
|
6.93%
|
6.23%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
12.3%
|
4.81%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
460.7
|
596.2
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
4.540
|
5.490
|
5.900
|
5.990
|
7.310
|
8.730
|
Cash Flow per Share
2 |
-
|
-
|
1.570
|
1.530
|
1.450
|
1.550
|
2.250
|
2.450
|
Capex
1 |
-
|
24.2
|
30.4
|
35.9
|
10.6
|
11
|
-
|
-
|
Capex / Sales
|
-
|
16.25%
|
13.41%
|
13.99%
|
3.97%
|
3.73%
|
-
|
-
|
Announcement Date
|
20-11-13
|
21-02-23
|
22-02-28
|
23-02-28
|
24-02-26
|
-
|
-
|
-
|
Last Close Price
23.43
USD Average target price
25.12
USD Spread / Average Target +7.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +43.65% | 1.17B | | +4.28% | 81.91B | | +3.40% | 76.64B | | -16.54% | 52.31B | | +35.85% | 51.96B | | -22.85% | 47.77B | | +23.11% | 43.3B | | +64.59% | 38.29B | | -9.36% | 24.89B | | -14.17% | 25.1B |
Other Software
|