Stock KTSB PUBLICHNOE AKCIONERNOE OBSHESTVO "KOSTROMSKAYA SBYTOVAYA COMPANIA"
Add to a list
To use this feature you must be a member
Log inSign up

Financials Publichnoe Akcionernoe Obshestvo "Kostromskaya Sbytovaya Compania"

Equities

KTSB

RU000A0D8LW9

Electric Utilities

End-of-day quote Moscow Micex - RTS
Other stock markets
 18:00:00 2022-07-07 EDT 		5-day change 1st Jan Change
0.6 RUB +0.67% Intraday chart for Publichnoe Akcionernoe Obshestvo "Kostromskaya Sbytovaya Compania" -.--% -.--%
03-29 Publichnoe Akcionernoe Obshestvo "Kostromskaya Sbytovaya Compania" Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Publichnoe Akcionernoe Obshestvo "Kostromskaya Sbytovaya Compania" Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 241.6 516.2 526.6 519.7 521.4 521.4
Enterprise Value (EV) 1 863.9 996.3 815.1 471 508.7 -29.41
P/E ratio - - - 11.2 x 20.3 x 10.2 x
Yield - - - - - -
Capitalization / Revenue 0.03 x 0.06 x 0.06 x 0.06 x 0.05 x 0.05 x
EV / Revenue 0.11 x 0.12 x 0.09 x 0.05 x 0.05 x -0 x
EV / EBITDA 4.09 x 5.15 x 2.96 x 1.62 x 12.7 x 0.21 x
EV / FCF 3.41 x 5.37 x 2.66 x 0.85 x -9.88 x -0.07 x
FCF Yield 29.3% 18.6% 37.6% 117% -10.1% -1,395%
Price to Book - - - 1.1 x 0.9 x 0.85 x
Nbr of stocks (in thousands) 868,998 868,998 868,998 868,998 868,998 868,998
Reference price 2 0.2780 0.5940 0.6060 0.5980 0.6000 0.6000
Announcement Date 19-04-03 20-04-07 21-04-02 23-04-28 23-04-28 24-03-29
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,227 8,636 8,785 9,302 9,867 10,701
EBITDA 1 211.1 193.5 275.5 291.6 39.98 -141.5
EBIT 1 193.6 177.5 259.1 274.7 21.91 -163.9
Operating Margin 2.35% 2.06% 2.95% 2.95% 0.22% -1.53%
Earnings before Tax (EBT) 1 43.66 55.36 45.74 69.65 30.54 85.06
Net income 1 31.01 33.19 35.07 53.76 29.69 59.75
Net margin 0.38% 0.38% 0.4% 0.58% 0.3% 0.56%
EPS - - - 0.0535 0.0295 0.0590
Free Cash Flow 1 253.5 185.7 306.7 553.2 -51.5 410.2
FCF margin 3.08% 2.15% 3.49% 5.95% -0.52% 3.83%
FCF Conversion (EBITDA) 120.04% 95.97% 111.33% 189.68% - -
FCF Conversion (Net income) 817.45% 559.38% 874.4% 1,029.05% - 686.58%
Dividend per Share - - - - - -
Announcement Date 19-04-03 20-04-07 21-04-02 23-04-28 23-04-28 24-03-29
1RUB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 622 480 289 - - -
Net Cash position 1 - - - 48.7 12.7 551
Leverage (Debt/EBITDA) 2.947 x 2.481 x 1.047 x - - -
Free Cash Flow 1 253 186 307 553 -51.5 410
ROE (net income / shareholders' equity) 6.35% 6.37% 6.32% 9.59% 5.27% 8.73%
ROA (Net income/ Total Assets) 5.73% 5.4% 8.28% 8.68% 0.64% -4.88%
Assets 1 541.1 614.4 423.6 619.4 4,654 -1,225
Book Value Per Share - - - 0.5500 0.6700 0.7100
Cash Flow per Share - - - 0.2400 0.3000 0.6600
Capex 1 6.44 10.6 8.42 7.97 33 73
Capex / Sales 0.08% 0.12% 0.1% 0.09% 0.33% 0.68%
Announcement Date 19-04-03 20-04-07 21-04-02 23-04-28 23-04-28 24-03-29
1RUB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electric Utilities

1st Jan change Capi.
PUBLICHNOE AKCIONERNOE OBSHESTVO "KOSTROMSKAYA SBYTOVAYA COMPANIA" Stock Publichnoe Akcionernoe Obshestvo "Kostromskaya Sbytovaya Compania"
-.--% 5.82M
NEXTERA ENERGY Stock NextEra Energy
+26.24% 158B
SOUTHERN COMPANY Stock Southern Company
+10.10% 84.41B
IBERDROLA, S.A. Stock Iberdrola, S.A.
+0.46% 81.15B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+3.48% 77.5B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+88.80% 69.58B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 48.6B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+7.67% 46.11B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+11.57% 43.96B
PG&E CORPORATION Stock PG&E Corporation
+0.39% 38.68B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. KTSB Stock
  4. Financials Publichnoe Akcionernoe Obshestvo "Kostromskaya Sbytovaya Compania"