PT WIR ASIA TBK |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 97 IDR | -1.02% |
|
0.00% | -10.19% |
| 04-29 | PT WIR ASIA Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-28 | PT WIR ASIA Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 1,466,057 | 1,289,371 | 1,158,046 | - |
| Enterprise Value (EV) 1 | 1,466,057 | 1,289,371 | 1,158,046 | 1,158,046 |
| P/E ratio | - | - | - | - |
| Yield | - | - | 0.53% | 1.59% |
| Capitalization / Revenue | 0.87 x | 0.52 x | 0.26 x | 0.18 x |
| EV / Revenue | 0.87 x | 0.52 x | 0.26 x | 0.18 x |
| EV / EBITDA | 15.4 x | 9.11 x | 3.51 x | 2.38 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 2.47 x | - | 1.26 x | 1.04 x |
| Nbr of stocks (in thousands) | 11,919,159 | 11,938,622 | 11,938,622 | - |
| Reference price 2 | 123.0 | 108.0 | 97.00 | 97.00 |
| Announcement Date | 23-03-31 | 24-03-28 | - | - |
1IDR in Million2IDR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 1,694 | 2,492 | 4,538 | 6,431 |
| EBITDA 1 | 94.9 | 141.6 | 329.8 | 486.5 |
| EBIT 1 | 73.04 | 107.4 | 264.2 | 402.9 |
| Operating Margin | 4.31% | 4.31% | 5.82% | 6.26% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | 0.5108 | 1.543 |
| Announcement Date | 23-03-31 | 24-03-28 | - | - |
1IDR in Billions2IDR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | 11.3% | - | 15.4% | 19.9% |
| ROA (Net income/ Total Assets) | 4.68% | - | 7.9% | 9.5% |
| Assets | - | - | - | - |
| Book Value Per Share 1 | 49.80 | - | 76.70 | 93.00 |
| Cash Flow per Share | - | - | - | - |
| Capex 2 | 229 | - | 234 | 235 |
| Capex / Sales | 13.49% | - | 5.16% | 3.65% |
| Announcement Date | 23-03-31 | 24-03-28 | - | - |
1IDR2IDR in Billions
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
97
IDR
Average target price
372.5
IDR
Spread / Average Target
+284.02%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -10.19% | 71.22M | |
| -18.84% | 179B | |
| -3.23% | 162B | |
| +1.27% | 152B | |
| +3.43% | 98.6B | |
| +23.72% | 76.41B | |
| +9.77% | 80.88B | |
| -8.81% | 70.96B | |
| -29.17% | 47.22B | |
| -9.69% | 43.29B |
- Stock Market
- Equities
- WIRG Stock
- Financials PT WIR ASIA Tbk
