Financials Proton Motor Power Systems Plc Deutsche Boerse AG

Equities

P6K

GB00B140Y116

Electrical Components & Equipment

End-of-day quote Deutsche Boerse AG 18:00:00 2024-02-04 EST 5-day change 1st Jan Change
0.05 EUR -.--% Intraday chart for Proton Motor Power Systems Plc -12.89% -11.66%

Valuation

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Capitalization 1 153.9 512.3 190.3 34.9 34.9 -
Enterprise Value (EV) 1 153.9 589.9 190.3 222.5 157.6 177.6
P/E ratio -0.78 x - -10.2 x -6.11 x -2.1 x -1.91 x
Yield - - - - - -
Capitalization / Revenue - 271 x - 41.2 x 11.1 x 9.69 x
EV / Revenue - 312 x - 105 x 50.3 x 49.3 x
EV / EBITDA - -90 x - -26.9 x -14.6 x -15.1 x
EV / FCF - - - -18.6 x -15.7 x -8.86 x
FCF Yield - - - -5.37% -6.38% -11.3%
Price to Book - - - - - -
Nbr of stocks (in thousands) 1,338,017 1,463,656 1,553,286 1,661,751 1,661,751 -
Reference price 2 0.1150 0.3500 0.1225 0.0210 0.0210 0.0210
Announcement Date 20-06-23 21-06-10 23-06-20 24-06-28 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net sales 1 - 1.893 - 2.122 3.131 3.6
EBITDA 1 - -6.554 - -8.278 -10.78 -11.79
EBIT 1 - -7.128 - -10.37 -11.62 -13.86
Operating Margin - -376.55% - -488.6% -371.22% -385.08%
Earnings before Tax (EBT) 1 - - - -14.53 -15.17 -17.86
Net income 1 -191.7 - -18.9 -14.53 -15.17 -17.86
Net margin - - - -684.64% -484.41% -496.06%
EPS 2 -0.1475 - -0.0120 -0.009000 -0.0100 -0.0110
Free Cash Flow 1 - - - -11.94 -10.05 -20.04
FCF margin - - - -562.72% -321.08% -556.61%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 20-06-23 21-06-10 23-06-20 24-06-28 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2022 2023 2024 2025
Net Debt 1 - 77.6 - 135 123 143
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - -11.84 x - -16.3 x -11.38 x -12.11 x
Free Cash Flow 1 - - - -11.9 -10.1 -20
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - 0.37 - 1.98 0.9 8.75
Capex / Sales - 19.7% - 93.4% 28.74% 243.06%
Announcement Date 20-06-23 21-06-10 23-06-20 24-06-28 - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PPS Stock
  4. P6K Stock
  5. Financials Proton Motor Power Systems Plc