Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.013 AUD | -7.14% | +8.33% | +85.71% |
04-05 | PolarX Raises AU$4.9 Million After Completing Entitlement Offer | MT |
03-15 | PolarX Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 21.03 | 33.54 | 17.52 | 20.84 | 14.39 | 15.57 |
Enterprise Value (EV) 1 | 20.5 | 29.29 | 13.34 | 17.35 | 12.44 | 14.84 |
P/E ratio | -12.4 x | -16.4 x | -1.6 x | -14 x | -7.27 x | -8.22 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -13.8 x | -18.3 x | -7.58 x | -13.9 x | -7.85 x | -9.88 x |
EV / FCF | -2.81 x | -8.01 x | -3.55 x | -3.04 x | -2.11 x | -3.91 x |
FCF Yield | -35.6% | -12.5% | -28.1% | -32.9% | -47.4% | -25.6% |
Price to Book | 0.97 x | 1.11 x | 0.61 x | 0.66 x | 0.39 x | 0.39 x |
Nbr of stocks (in thousands) | 262,872 | 372,713 | 515,205 | 672,217 | 899,101 | 1,353,910 |
Reference price 2 | 0.0800 | 0.0900 | 0.0340 | 0.0310 | 0.0160 | 0.0115 |
Announcement Date | 18-09-28 | 19-09-23 | 20-09-25 | 21-09-29 | 22-09-29 | 23-09-25 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.489 | -1.602 | -1.759 | -1.25 | -1.585 | -1.502 |
EBIT 1 | -1.493 | -1.605 | -8.883 | -1.252 | -1.588 | -1.504 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -1.492 | -1.7 | -8.894 | -1.3 | -1.605 | -1.557 |
Net income 1 | -1.492 | -1.7 | -8.894 | -1.3 | -1.605 | -1.557 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.006447 | -0.005499 | -0.0213 | -0.002212 | -0.002200 | -0.001399 |
Free Cash Flow 1 | -7.29 | -3.659 | -3.753 | -5.702 | -5.893 | -3.796 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-09-28 | 19-09-23 | 20-09-25 | 21-09-29 | 22-09-29 | 23-09-25 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.53 | 4.25 | 4.18 | 3.49 | 1.95 | 0.73 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -7.29 | -3.66 | -3.75 | -5.7 | -5.89 | -3.8 |
ROE (net income / shareholders' equity) | -10.8% | -6.56% | -30.2% | -4.3% | -4.65% | -4.01% |
ROA (Net income/ Total Assets) | -6.65% | -3.84% | -18.7% | -2.57% | -2.85% | -2.41% |
Assets 1 | 22.45 | 44.34 | 47.49 | 50.5 | 56.24 | 64.69 |
Book Value Per Share 2 | 0.0800 | 0.0800 | 0.0600 | 0.0500 | 0.0400 | 0.0300 |
Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0.0100 | 0 | 0 |
Capex 1 | 5.4 | 3.75 | 5.31 | 5.04 | 4.92 | 3.02 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 18-09-28 | 19-09-23 | 20-09-25 | 21-09-29 | 22-09-29 | 23-09-25 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+85.71% | 19.16M | |
-8.67% | 155B | |
-0.29% | 126B | |
+5.89% | 77.44B | |
+21.70% | 52.77B | |
+6.69% | 49.82B | |
+36.35% | 41.3B | |
+133.35% | 31.39B | |
+30.51% | 27.93B | |
+90.18% | 20.44B |
- Stock Market
- Equities
- PXX Stock
- Financials PolarX Limited