End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
3.11
CNY
|
-4.60%
|
|
-3.42%
|
-5.18%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
25,082
|
33,414
|
40,690
|
30,488
|
28,908
|
-
|
-
|
Enterprise Value (EV)
1 |
25,082
|
33,414
|
40,690
|
30,488
|
28,908
|
28,908
|
28,908
|
P/E ratio
|
17.7
x
|
25.2
x
|
30.2
x
|
27.7
x
|
22.2
x
|
18.7
x
|
21.4
x
|
Yield
|
-
|
-
|
-
|
-
|
0.32%
|
0.32%
|
0.64%
|
Capitalization / Revenue
|
1.91
x
|
2.38
x
|
2.7
x
|
2.12
x
|
1.9
x
|
1.78
x
|
1.8
x
|
EV / Revenue
|
1.91
x
|
2.38
x
|
2.7
x
|
2.12
x
|
1.9
x
|
1.78
x
|
1.8
x
|
EV / EBITDA
|
14.1
x
|
-
|
-
|
19.8
x
|
14
x
|
12.7
x
|
18.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.69
x
|
4.44
x
|
4.63
x
|
2.51
x
|
2.15
x
|
1.96
x
|
1.84
x
|
Nbr of stocks (in thousands)
|
8,589,746
|
8,589,746
|
8,602,448
|
9,295,033
|
9,295,033
|
-
|
-
|
Reference price
2 |
2.920
|
3.890
|
4.730
|
3.280
|
3.110
|
3.110
|
3.110
|
Announcement Date
|
20-03-30
|
22-03-28
|
23-03-27
|
24-03-25
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,159
|
14,060
|
15,088
|
14,380
|
15,228
|
16,268
|
16,079
|
EBITDA
1 |
1,777
|
-
|
-
|
1,539
|
2,060
|
2,280
|
1,526
|
EBIT
1 |
1,521
|
1,724
|
1,470
|
1,211
|
1,563
|
1,787
|
1,536
|
Operating Margin
|
11.56%
|
12.26%
|
9.75%
|
8.42%
|
10.26%
|
10.98%
|
9.55%
|
Earnings before Tax (EBT)
1 |
1,515
|
1,688
|
1,460
|
1,182
|
1,539
|
1,762
|
1,507
|
Net income
1 |
1,419
|
1,328
|
1,344
|
1,058
|
1,325
|
1,524
|
1,348
|
Net margin
|
10.78%
|
9.44%
|
8.91%
|
7.35%
|
8.7%
|
9.37%
|
8.38%
|
EPS
2 |
0.1652
|
0.1546
|
0.1564
|
0.1183
|
0.1400
|
0.1667
|
0.1450
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0100
|
0.0100
|
0.0200
|
Announcement Date
|
20-03-30
|
22-03-28
|
23-03-27
|
24-03-25
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.5%
|
13.2%
|
16.5%
|
10.1%
|
9.8%
|
10.2%
|
8.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
12.1%
|
-
|
7.7%
|
9.65%
|
8.3%
|
Assets
1 |
-
|
-
|
11,072
|
-
|
17,213
|
15,795
|
16,235
|
Book Value Per Share
2 |
1.090
|
0.8800
|
1.020
|
1.300
|
1.440
|
1.590
|
1.690
|
Cash Flow per Share
2 |
0.3800
|
0.2100
|
0.2300
|
0.0300
|
0.1000
|
0.1600
|
0.2000
|
Capex
1 |
44.7
|
26.4
|
9.93
|
478
|
850
|
137
|
446
|
Capex / Sales
|
0.34%
|
0.19%
|
0.07%
|
3.32%
|
5.58%
|
0.84%
|
2.77%
|
Announcement Date
|
20-03-30
|
22-03-28
|
23-03-27
|
24-03-25
|
-
|
-
|
-
|
Last Close Price
3.11
CNY Average target price
3.67
CNY Spread / Average Target +18.01% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.18% | 3.99B | | -.--% | 7.2B | | -13.48% | 6.68B | | +1.30% | 4.11B | | +29.11% | 3.89B | | -25.51% | 3.56B | | -9.84% | 3.15B | | +40.94% | 3.61B | | -17.22% | 2.55B | | +18.22% | 1.98B |
Nonferrous Metal Processing
|