Delayed
Wiener Boerse
|
5-day change
|
1st Jan Change
|
- EUR
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,150
|
3,364
|
2,853
|
3,227
|
3,619
|
4,541
|
Enterprise Value (EV)
1 |
9,463
|
10,301
|
10,123
|
11,690
|
11,142
|
12,112
|
P/E ratio
|
14.1
x
|
15.7
x
|
24.2
x
|
13.8
x
|
14.9
x
|
11.9
x
|
Yield
|
1.22%
|
1.2%
|
0.89%
|
1.09%
|
1.41%
|
1.55%
|
Capitalization / Revenue
|
5.69
x
|
6.02
x
|
6.08
x
|
5.25
x
|
5.72
x
|
5.34
x
|
EV / Revenue
|
17.1
x
|
18.4
x
|
21.6
x
|
19
x
|
17.6
x
|
14.2
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.09
x
|
1.1
x
|
0.94
x
|
0.97
x
|
1.02
x
|
1.18
x
|
Nbr of stocks (in thousands)
|
67,615
|
67,615
|
67,615
|
70,615
|
70,615
|
70,514
|
Reference price
2 |
44.90
|
47.90
|
42.20
|
45.70
|
51.25
|
64.40
|
Announcement Date
|
3/25/19
|
3/23/20
|
3/22/21
|
4/5/22
|
4/3/23
|
4/3/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
553.6
|
558.5
|
469.1
|
614.4
|
632.3
|
850.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
270.5
|
276.2
|
167.5
|
281.9
|
295.3
|
477.7
|
Net income
1 |
224.9
|
215
|
122.4
|
233.4
|
242.2
|
381.3
|
Net margin
|
40.63%
|
38.49%
|
26.09%
|
38%
|
38.3%
|
44.85%
|
EPS
2 |
3.187
|
3.047
|
1.742
|
3.313
|
3.431
|
5.401
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5500
|
0.5750
|
0.3750
|
0.5000
|
0.7250
|
1.000
|
Announcement Date
|
3/25/19
|
3/23/20
|
3/22/21
|
4/5/22
|
4/3/23
|
4/3/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6,312
|
6,938
|
7,269
|
8,463
|
7,523
|
7,571
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.57%
|
7.51%
|
4.12%
|
7.38%
|
7.09%
|
10.3%
|
ROA (Net income/ Total Assets)
|
1.05%
|
0.96%
|
0.52%
|
0.9%
|
0.9%
|
1.4%
|
Assets
1 |
21,458
|
22,404
|
23,420
|
25,855
|
27,044
|
27,222
|
Book Value Per Share
2 |
41.30
|
43.70
|
44.80
|
46.90
|
50.20
|
54.60
|
Cash Flow per Share
2 |
1.240
|
1.450
|
2.400
|
2.930
|
1.310
|
1.170
|
Capex
1 |
21
|
40.7
|
35.7
|
32.8
|
28.8
|
32.6
|
Capex / Sales
|
3.79%
|
7.29%
|
7.62%
|
5.33%
|
4.56%
|
3.84%
|
Announcement Date
|
3/25/19
|
3/23/20
|
3/22/21
|
4/5/22
|
4/3/23
|
4/3/24
|
|
1st Jan change
|
Capi.
|
---|
| +12.62% | 209B | | +5.85% | 75.35B | | +10.53% | 58.06B | | +6.05% | 49.13B | | +6.01% | 44.61B | | +27.72% | 44.19B | | -10.16% | 37.68B | | +9.40% | 35.35B | | -96.60% | 32.24B |
Commercial Banks
|