Financials nVent Electric plc

Equities

NVT

IE00BDVJJQ56

Electrical Components & Equipment

Market Closed - Nyse 16:00:02 2024-05-03 EDT 5-day change 1st Jan Change
75.89 USD +5.55% Intraday chart for nVent Electric plc +0.26% +28.43%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,327 3,962 6,392 6,409 9,804 12,599 - -
Enterprise Value (EV) 1 5,285 4,788 7,341 7,194 11,367 13,852 13,453 13,118
P/E ratio 19.8 x -83.2 x 23.6 x 16.2 x 17.5 x 28 x 24.4 x 21 x
Yield 2.74% 3.01% 1.84% 1.82% 1.18% 0.98% 1.11% 1.23%
Capitalization / Revenue 1.96 x 1.98 x 2.6 x 2.2 x 3 x 3.53 x 3.35 x 3.18 x
EV / Revenue 2.4 x 2.4 x 2.98 x 2.47 x 3.48 x 3.88 x 3.58 x 3.31 x
EV / EBITDA 11.5 x 12.4 x 15.4 x 11.3 x 14.7 x 16.1 x 14.7 x 13.1 x
EV / FCF 17.8 x 15.7 x 22 x 20.6 x 24.9 x 27.2 x 24.9 x 20.5 x
FCF Yield 5.63% 6.35% 4.55% 4.85% 4.02% 3.68% 4.01% 4.89%
Price to Book 1.71 x 1.64 x 2.58 x 2.37 x 3.16 x 3.57 x 3.2 x 2.87 x
Nbr of stocks (in thousands) 169,150 170,118 168,200 166,587 165,912 166,019 - -
Reference price 2 25.58 23.29 38.00 38.47 59.09 75.89 75.89 75.89
Announcement Date 20-02-05 21-02-09 22-02-08 23-02-07 24-02-06 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,204 1,999 2,462 2,909 3,264 3,568 3,760 3,968
EBITDA 1 459.7 386 476.7 637.8 772.3 860.3 915.6 998.4
EBIT 1 424.3 347.6 435.8 523.6 720.6 798.6 866 933.6
Operating Margin 19.25% 17.39% 17.7% 18% 22.08% 22.38% 23.03% 23.53%
Earnings before Tax (EBT) 1 257.4 -9.5 320.7 472.6 499.5 589 674.7 771
Net income 1 222.7 -47.2 272.9 399.8 567.1 448.1 515.2 594
Net margin 10.1% -2.36% 11.08% 13.74% 17.38% 12.56% 13.7% 14.97%
EPS 2 1.290 -0.2800 1.610 2.380 3.370 2.710 3.113 3.620
Free Cash Flow 1 297.5 304 333.8 348.7 457.1 509.7 539.6 641
FCF margin 13.5% 15.21% 13.56% 11.99% 14.01% 14.28% 14.35% 16.15%
FCF Conversion (EBITDA) 64.72% 78.76% 70.02% 54.67% 59.19% 59.24% 58.94% 64.21%
FCF Conversion (Net income) 133.59% - 122.32% 87.22% 80.6% 113.75% 104.74% 107.91%
Dividend per Share 2 0.7000 0.7000 0.7000 0.7000 0.7000 0.7443 0.8451 0.9326
Announcement Date 20-02-05 21-02-09 22-02-08 23-02-07 24-02-06 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 642.8 669 694.7 727.5 745.2 741.6 740.6 803 858.8 861.2 874.6 890.9 905.5 902.3 915.9
EBITDA 1 128.2 121.2 120.9 136.1 149.8 172.5 159.1 193.2 215.1 204.9 206.7 217.9 227 215.3 202.6
EBIT 1 118.2 110.3 110.2 125.2 121 144.2 148 181.3 202 189.3 192.3 205 213.6 198.4 202.5
Operating Margin 18.39% 16.49% 15.86% 17.21% 16.24% 19.44% 19.98% 22.58% 23.52% 21.98% 21.99% 23.01% 23.58% 21.99% 22.11%
Earnings before Tax (EBT) 1 88.9 80.5 82.3 96 111.9 182.4 115.1 134.1 129.3 121 135.8 149 159 146 -
Net income 1 74.3 67 67.8 79.9 93.4 158.7 93.8 112.9 105.5 254.9 105.1 114.4 122.4 111 110.8
Net margin 11.56% 10.01% 9.76% 10.98% 12.53% 21.4% 12.67% 14.06% 12.28% 29.6% 12.02% 12.84% 13.52% 12.3% 12.1%
EPS 2 - 0.3900 0.4000 0.4800 0.5500 0.9400 0.5600 0.6700 0.6300 1.510 0.6200 0.6933 0.7400 0.6700 0.6900
Dividend per Share 2 0.1750 0.1750 0.1750 0.1750 0.1750 - 0.1750 0.1750 0.1750 0.1750 0.1950 0.1930 0.1931 0.1941 0.2120
Announcement Date 21-10-28 22-02-08 22-04-29 22-07-29 22-10-28 23-02-07 23-04-28 23-07-28 23-10-27 24-02-06 24-05-03 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 958 826 950 786 1,564 1,253 854 518
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.084 x 2.139 x 1.992 x 1.232 x 2.025 x 1.457 x 0.9328 x 0.5192 x
Free Cash Flow 1 298 304 334 349 457 510 540 641
ROE (net income / shareholders' equity) - 10.2% 13.6% 15.5% 19.3% 15.8% 15.3% 14.8%
ROA (Net income/ Total Assets) 6.71% - - - 9.31% 8.35% 9.43% 9.06%
Assets 1 3,319 - - - 6,093 5,367 5,464 6,559
Book Value Per Share 2 15.00 14.20 14.70 16.20 18.70 21.30 23.70 26.40
Cash Flow per Share 2 - - - - - 3.420 5.120 5.480
Capex 1 38.8 40 39.5 45.9 71 88.7 86.8 81.9
Capex / Sales 1.76% 2% 1.6% 1.58% 2.18% 2.48% 2.31% 2.06%
Announcement Date 20-02-05 21-02-09 22-02-08 23-02-07 24-02-06 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
75.89 USD
Average target price
83.43 USD
Spread / Average Target
+9.93%
Consensus
  1. Stock Market
  2. Equities
  3. NVT Stock
  4. Financials nVent Electric plc