End-of-day quote
Shanghai S.E.
18:00:00 2024-06-20 EDT
|
5-day change
|
1st Jan Change
|
8.85
CNY
|
-3.38%
|
|
-10.15%
|
-24.62%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,391
|
17,276
|
17,590
|
13,284
|
-
|
-
|
Enterprise Value (EV)
1 |
12,391
|
17,276
|
17,590
|
13,284
|
13,284
|
13,284
|
P/E ratio
|
277
x
|
96.7
x
|
90.3
x
|
44.7
x
|
34
x
|
30.5
x
|
Yield
|
-
|
0.34%
|
0.34%
|
0.56%
|
1.24%
|
1.02%
|
Capitalization / Revenue
|
-
|
4.5
x
|
4.93
x
|
3
x
|
2.14
x
|
1.91
x
|
EV / Revenue
|
-
|
4.5
x
|
4.93
x
|
3
x
|
2.14
x
|
1.91
x
|
EV / EBITDA
|
-
|
49.3
x
|
49.3
x
|
27.5
x
|
21.2
x
|
17
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
6.49
x
|
4.5
x
|
4.07
x
|
3.67
x
|
Nbr of stocks (in thousands)
|
1,489,320
|
1,489,320
|
1,498,263
|
1,500,985
|
-
|
-
|
Reference price
2 |
8.320
|
11.60
|
11.74
|
8.850
|
8.850
|
8.850
|
Announcement Date
|
4/23/20
|
4/20/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,839
|
3,565
|
4,429
|
6,208
|
6,941
|
EBITDA
1 |
-
|
350.7
|
356.8
|
482.5
|
626.3
|
781.3
|
EBIT
1 |
-
|
252.8
|
273.1
|
344.1
|
526.8
|
572.5
|
Operating Margin
|
-
|
6.59%
|
7.66%
|
7.77%
|
8.49%
|
8.25%
|
Earnings before Tax (EBT)
1 |
-
|
264.2
|
281.1
|
348.7
|
531.1
|
578.3
|
Net income
1 |
44.6
|
185.1
|
192.2
|
279.3
|
389.2
|
437.3
|
Net margin
|
-
|
4.82%
|
5.39%
|
6.3%
|
6.27%
|
6.3%
|
EPS
2 |
0.0300
|
0.1200
|
0.1300
|
0.1980
|
0.2600
|
0.2900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0400
|
0.0400
|
0.0500
|
0.1100
|
0.0900
|
Announcement Date
|
4/23/20
|
4/20/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.68%
|
7.4%
|
9.6%
|
12.1%
|
12.3%
|
ROA (Net income/ Total Assets)
|
-
|
2.89%
|
2.82%
|
2.82%
|
4.53%
|
3.28%
|
Assets
1 |
-
|
6,399
|
6,808
|
9,903
|
8,592
|
13,332
|
Book Value Per Share
2 |
-
|
-
|
1.810
|
1.970
|
2.180
|
2.410
|
Cash Flow per Share
2 |
-
|
0.3200
|
0.1300
|
0.3300
|
0.5900
|
0.3800
|
Capex
1 |
-
|
99.1
|
126
|
264
|
209
|
203
|
Capex / Sales
|
-
|
2.58%
|
3.55%
|
5.96%
|
3.36%
|
2.92%
|
Announcement Date
|
4/23/20
|
4/20/23
|
4/17/24
|
-
|
-
|
-
|
Last Close Price
8.85
CNY Average target price
12.68
CNY Spread / Average Target +43.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.62% | 1.83B | | +25.52% | 140B | | +14.86% | 81.7B | | -7.70% | 63.94B | | +20.58% | 50.84B | | +57.89% | 49.97B | | +7.07% | 42.77B | | +84.40% | 41.37B | | +65.67% | 26.67B | | +71.08% | 22.78B |
Other Aerospace & Defense
|