Financials Magnum Goldcorp Inc.

Equities

MGI

CA55973N4030

Diversified Mining

Market Closed - Toronto S.E. 15:58:41 2024-05-28 EDT 5-day change 1st Jan Change
0.015 CAD 0.00% Intraday chart for Magnum Goldcorp Inc. 0.00% +50.00%

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 2.13 0.8868 0.5702 0.993 2.014 0.9155
Enterprise Value (EV) 1 2.176 0.9752 0.6754 1.13 1.601 0.9059
P/E ratio -5.81 x -3.11 x -4.74 x -10 x -5.06 x -10.7 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -4.09 x 75.5 x -2.23 x -20.2 x -6.29 x -1.66 x
FCF Yield -24.4% 1.32% -44.8% -4.95% -15.9% -60.2%
Price to Book 0.76 x 0.34 x 0.21 x 0.37 x 0.57 x 0.26 x
Nbr of stocks (in thousands) 8,518 8,868 14,255 15,276 36,620 36,620
Reference price 2 0.2500 0.1000 0.0400 0.0650 0.0550 0.0250
Announcement Date 18-06-28 19-09-26 20-09-28 21-09-21 22-09-27 23-09-20
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.3655 -0.2682 -0.1922 -0.0655 -0.2812 -0.0956
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.336 -0.2807 -0.0833 -0.0975 -0.2979 -0.0859
Net income 1 -0.336 -0.2807 -0.0833 -0.0975 -0.2979 -0.0859
Net margin - - - - - -
EPS 2 -0.0430 -0.0322 -0.008447 -0.006480 -0.0109 -0.002345
Free Cash Flow 1 -0.5316 0.0129 -0.3029 -0.056 -0.2548 -0.5452
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-06-28 19-09-26 20-09-28 21-09-21 22-09-27 23-09-20
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 0.05 0.09 0.11 0.14 - -
Net Cash position 1 - - - - 0.41 0.01
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.53 0.01 -0.3 -0.06 -0.25 -0.55
ROE (net income / shareholders' equity) -12.7% -10.4% -3.12% -3.58% -9.51% -2.42%
ROA (Net income/ Total Assets) -7.96% -5.58% -3.93% -1.32% -5.15% -1.63%
Assets 1 4.221 5.027 2.122 7.402 5.781 5.284
Book Value Per Share 2 0.3300 0.2900 0.1900 0.1800 0.1000 0.1000
Cash Flow per Share 2 0 0 0 0 0.0100 0
Capex 1 0.19 0.08 0.11 - 0.1 0.37
Capex / Sales - - - - - -
Announcement Date 18-06-28 19-09-26 20-09-28 21-09-21 22-09-27 23-09-20
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MGI Stock
  4. Financials Magnum Goldcorp Inc.