Market Closed -
Nasdaq
16:00:00 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
12.48
USD
|
+1.71%
|
|
+6.39%
|
+10.44%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,167
|
1,491
|
2,124
|
2,357
|
-
|
-
|
Enterprise Value (EV)
1 |
2,927
|
1,302
|
1,898
|
2,083
|
1,979
|
1,829
|
P/E ratio
|
-24
x
|
-31
x
|
161
x
|
77.9
x
|
47.2
x
|
24.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.51
x
|
2.41
x
|
3.21
x
|
3.3
x
|
2.96
x
|
2.68
x
|
EV / Revenue
|
5.09
x
|
2.1
x
|
2.87
x
|
2.92
x
|
2.48
x
|
2.08
x
|
EV / EBITDA
|
61.4
x
|
20.4
x
|
16
x
|
14.9
x
|
11.5
x
|
9.14
x
|
EV / FCF
|
69
x
|
25.2
x
|
20.5
x
|
17.7
x
|
13.2
x
|
9.78
x
|
FCF Yield
|
1.45%
|
3.97%
|
4.89%
|
5.65%
|
7.6%
|
10.2%
|
Price to Book
|
13.1
x
|
10.6
x
|
12.6
x
|
11
x
|
7.52
x
|
4.97
x
|
Nbr of stocks (in thousands)
|
197,049
|
192,649
|
187,934
|
188,876
|
-
|
-
|
Reference price
2 |
16.07
|
7.740
|
11.30
|
12.48
|
12.48
|
12.48
|
Announcement Date
|
22-03-10
|
23-02-23
|
24-02-22
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
575.1
|
620
|
660.7
|
713.9
|
797.4
|
879.9
|
EBITDA
1 |
-
|
47.71
|
63.7
|
118.7
|
139.9
|
171.7
|
200.1
|
EBIT
1 |
-
|
31.02
|
41.96
|
93.31
|
116.1
|
148.1
|
-
|
Operating Margin
|
-
|
5.39%
|
6.77%
|
14.12%
|
16.26%
|
18.58%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-119.6
|
-47.67
|
31.49
|
44.14
|
64.94
|
-
|
Net income
1 |
9.896
|
-108.7
|
-48.73
|
13.95
|
31.42
|
47.7
|
-
|
Net margin
|
-
|
-18.9%
|
-7.86%
|
2.11%
|
4.4%
|
5.98%
|
-
|
EPS
2 |
0.0600
|
-0.6700
|
-0.2500
|
0.0700
|
0.1602
|
0.2644
|
0.5100
|
Free Cash Flow
1 |
-
|
42.41
|
51.74
|
92.72
|
117.6
|
150.5
|
187
|
FCF margin
|
-
|
7.37%
|
8.35%
|
14.03%
|
16.48%
|
18.87%
|
21.25%
|
FCF Conversion (EBITDA)
|
-
|
88.9%
|
81.22%
|
78.11%
|
84.06%
|
87.63%
|
93.44%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
664.48%
|
374.38%
|
315.53%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-04-06
|
22-03-10
|
23-02-23
|
24-02-22
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
147.9
|
142.1
|
154.2
|
163.9
|
154.4
|
146.6
|
165.9
|
168.9
|
167.3
|
158.7
|
175.4
|
178.4
|
182.5
|
178.6
|
194.5
|
EBITDA
1 |
15.12
|
7.02
|
1.277
|
17.83
|
17.53
|
26.47
|
21.87
|
29.64
|
33.74
|
33.44
|
26.56
|
33.65
|
39.23
|
40.91
|
-
|
EBIT
1 |
11.35
|
1.938
|
-4.117
|
12.29
|
12.28
|
20.91
|
16.3
|
23.81
|
27.08
|
26.12
|
20.92
|
26.75
|
33.02
|
33.89
|
-
|
Operating Margin
|
7.67%
|
1.36%
|
-2.67%
|
7.5%
|
7.95%
|
14.26%
|
9.82%
|
14.1%
|
16.19%
|
16.46%
|
11.93%
|
15%
|
18.09%
|
18.97%
|
-
|
Earnings before Tax (EBT)
1 |
-45.58
|
-24.87
|
-27.65
|
-13.63
|
-11.58
|
4.586
|
1.479
|
7.522
|
12
|
10.5
|
3
|
12.6
|
17.1
|
14
|
-
|
Net income
1 |
-39.68
|
-20.77
|
-30.61
|
-13.18
|
-10.11
|
1.744
|
-2.358
|
1.395
|
7.534
|
7.382
|
1.855
|
6.385
|
11.94
|
13.75
|
-
|
Net margin
|
-26.83%
|
-14.61%
|
-19.85%
|
-8.04%
|
-6.55%
|
1.19%
|
-1.42%
|
0.83%
|
4.5%
|
4.65%
|
1.06%
|
3.58%
|
6.54%
|
7.7%
|
-
|
EPS
2 |
-0.2000
|
-0.1100
|
-0.1500
|
-0.0700
|
-0.0500
|
0.0100
|
-0.0100
|
0.0100
|
0.0400
|
0.0400
|
0.004450
|
0.0323
|
0.0573
|
0.0643
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-10
|
22-03-10
|
22-05-12
|
22-08-11
|
22-11-10
|
23-02-23
|
23-05-09
|
23-08-08
|
23-11-07
|
24-02-22
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
239
|
189
|
226
|
274
|
378
|
528
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
42.4
|
51.7
|
92.7
|
118
|
151
|
187
|
ROE (net income / shareholders' equity)
|
-
|
-
|
18.4%
|
51.7%
|
52.8%
|
51.5%
|
41.8%
|
ROA (Net income/ Total Assets)
|
-
|
1.67%
|
7.47%
|
18.9%
|
21%
|
23.6%
|
-
|
Assets
1 |
-
|
-6,510
|
-652.1
|
73.97
|
149.6
|
202.2
|
-
|
Book Value Per Share
2 |
-
|
1.220
|
0.7300
|
0.9000
|
1.140
|
1.660
|
2.510
|
Cash Flow per Share
2 |
-
|
0.3400
|
0.3800
|
0.6400
|
0.8000
|
0.9500
|
-
|
Capex
1 |
-
|
11.7
|
22.1
|
31.6
|
34.5
|
39
|
41
|
Capex / Sales
|
-
|
2.04%
|
3.56%
|
4.78%
|
4.83%
|
4.89%
|
4.66%
|
Announcement Date
|
21-04-06
|
22-03-10
|
23-02-23
|
24-02-22
|
-
|
-
|
-
|
Last Close Price
12.48
USD Average target price
14.21
USD Spread / Average Target +13.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.44% | 2.36B | | +19.48% | 414B | | +15.27% | 242B | | +20.63% | 104B | | +17.19% | 83.87B | | +54.11% | 57.64B | | +33.59% | 53.37B | | +6.02% | 37.83B | | +15.88% | 34.11B | | -8.32% | 23.18B |
Other Internet Services
|