Financials Lea Bank ASA

Equities

BRA

NO0010167331

Banks

Market Closed - Oslo Bors 10:45:00 2024-05-14 EDT 5-day change 1st Jan Change
7.8 NOK +1.30% Intraday chart for Lea Bank ASA 0.00% 0.00%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 947.9 762.5 742.7 733.2 - -
Enterprise Value (EV) 1 947.9 762.5 742.7 733.2 733.2 733.2
P/E ratio 7.41 x 5.43 x 6.96 x 9.07 x 5.8 x 5 x
Yield 6.7% 9.2% 7.05% 7.14% 9.09% 10.4%
Capitalization / Revenue 1.94 x 1.46 x 1.25 x 1.16 x 1 x 0.91 x
EV / Revenue 1.94 x 1.46 x 1.25 x 1.16 x 1 x 0.91 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.77 x 0.56 x 0.55 x 0.54 x 0.51 x 0.48 x
Nbr of stocks (in thousands) 94,794 94,841 95,219 95,219 - -
Reference price 2 10.00 8.040 7.800 7.700 7.700 7.700
Announcement Date 22-02-17 23-02-16 24-02-15 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 487.5 523 595.9 632.2 729.8 802.1
EBITDA - - - - - -
EBIT 1 321.2 362.3 423.6 446 528 591
Operating Margin 65.89% 69.28% 71.08% 70.55% 72.35% 73.68%
Earnings before Tax (EBT) 1 170.1 186.4 140.1 120 181.5 208.7
Net income 1 128.1 140.6 106.2 81.69 127.7 148.3
Net margin 26.27% 26.88% 17.83% 12.92% 17.49% 18.49%
EPS 2 1.350 1.480 1.120 0.8490 1.327 1.541
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.6700 0.7400 0.5500 0.5500 0.7000 0.8000
Announcement Date 22-02-17 23-02-16 24-02-15 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 119.7 118.3 125 129.1 150.6 138.4 149.3 150.3 157.8 156.3 151.1 159.9 167.1 - -
EBITDA - - - - - - - - - - - - - - -
EBIT 1 74.63 78.9 85.64 - 108.6 96.45 108.5 - 112.7 110.4 108 112 118 - -
Operating Margin 62.35% 66.7% 68.53% - 72.14% 69.69% 72.68% - 71.4% 70.6% 71.48% 70.05% 70.62% - -
Earnings before Tax (EBT) 1 37.41 34.34 43.39 37.01 71.62 36.38 25.06 38.02 40.63 31.41 29.41 29.61 31.79 39.98 45.73
Net income 1 27.8 25.95 32.69 28.61 53.33 27.56 19.13 28.89 30.67 23.9 19.88 20.02 21.66 27.87 32.17
Net margin 23.23% 21.93% 26.16% 22.16% 35.42% 19.91% 12.81% 19.21% 19.43% 15.29% 13.16% 12.52% 12.97% - -
EPS 2 0.3000 0.2700 0.3400 0.3000 0.5600 0.2900 0.4900 0.3000 0.3200 0.2500 0.2066 0.2080 0.2251 0.2896 0.3343
Dividend per Share 0.6700 - - - - - - - - - - - - - -
Announcement Date 22-02-17 22-04-28 22-08-12 22-11-09 23-02-16 23-04-27 23-08-10 23-10-26 24-02-15 24-04-25 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 10% 10.6% 8% 6% 9% 9.9%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 13.00 14.30 14.20 14.40 15.10 16.00
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 22-02-17 23-02-16 24-02-15 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
7.7 NOK
Average target price
9 NOK
Spread / Average Target
+16.88%
Consensus
  1. Stock Market
  2. Equities
  3. BRA Stock
  4. Financials Lea Bank ASA
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW