End-of-day quote
Thailand S.E.
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
3.2
THB
|
-4.19%
|
|
-5.88%
|
-15.34%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,620
|
1,503
|
1,287
|
1,143
|
900
|
680.4
|
Enterprise Value (EV)
1 |
1,504
|
1,378
|
1,168
|
1,012
|
785.4
|
567.9
|
P/E ratio
|
25
x
|
17.5
x
|
40.2
x
|
-25.9
x
|
-115
x
|
-15.2
x
|
Yield
|
4.67%
|
5.14%
|
5.16%
|
3.26%
|
-
|
-
|
Capitalization / Revenue
|
11.5
x
|
9.61
x
|
9.38
x
|
10
x
|
9.46
x
|
7.83
x
|
EV / Revenue
|
10.7
x
|
8.81
x
|
8.52
x
|
8.89
x
|
8.25
x
|
6.53
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
23.4
x
|
26.5
x
|
41
x
|
21.4
x
|
39.8
x
|
30.6
x
|
FCF Yield
|
4.26%
|
3.77%
|
2.44%
|
4.68%
|
2.51%
|
3.27%
|
Price to Book
|
0.86
x
|
0.79
x
|
0.69
x
|
0.65
x
|
0.53
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
180,000
|
180,000
|
180,000
|
180,000
|
180,000
|
180,000
|
Reference price
2 |
9.000
|
8.350
|
7.150
|
6.350
|
5.000
|
3.780
|
Announcement Date
|
19-02-27
|
20-02-28
|
21-02-24
|
22-02-23
|
23-02-23
|
24-02-22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
140.8
|
156.4
|
137.1
|
113.9
|
95.18
|
86.93
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
86.63
|
88.53
|
74.71
|
60.5
|
37.52
|
26.19
|
Operating Margin
|
61.51%
|
56.6%
|
54.47%
|
53.12%
|
39.42%
|
30.12%
|
Earnings before Tax (EBT)
1 |
65.43
|
85.74
|
32.04
|
-44.15
|
-7.859
|
-44.78
|
Net income
1 |
65.43
|
85.74
|
32.04
|
-44.15
|
-7.859
|
-44.78
|
Net margin
|
46.46%
|
54.82%
|
23.36%
|
-38.76%
|
-8.26%
|
-51.51%
|
EPS
2 |
0.3600
|
0.4763
|
0.1780
|
-0.2453
|
-0.0437
|
-0.2488
|
Free Cash Flow
1 |
64.15
|
51.93
|
28.47
|
47.33
|
19.71
|
18.56
|
FCF margin
|
45.55%
|
33.2%
|
20.76%
|
41.56%
|
20.71%
|
21.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
98.05%
|
60.56%
|
88.86%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.4200
|
0.4290
|
0.3688
|
0.2069
|
-
|
-
|
Announcement Date
|
19-02-27
|
20-02-28
|
21-02-24
|
22-02-23
|
23-02-23
|
24-02-22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
116
|
125
|
119
|
131
|
115
|
112
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
64.1
|
51.9
|
28.5
|
47.3
|
19.7
|
18.6
|
ROE (net income / shareholders' equity)
|
3.46%
|
4.53%
|
1.71%
|
-2.44%
|
-0.45%
|
-2.67%
|
ROA (Net income/ Total Assets)
|
2.78%
|
2.84%
|
2.42%
|
2.03%
|
1.32%
|
0.95%
|
Assets
1 |
2,351
|
3,016
|
1,326
|
-2,170
|
-593.7
|
-4,692
|
Book Value Per Share
2 |
10.50
|
10.50
|
10.30
|
9.780
|
9.500
|
9.170
|
Cash Flow per Share
2 |
0.6400
|
0.6900
|
0.6500
|
0.7300
|
0.6400
|
0.6200
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-02-27
|
20-02-28
|
21-02-24
|
22-02-23
|
23-02-23
|
24-02-22
|
|