Financials Jiangsu Jingxue Insulation Technology Co.,Ltd.

Equities

301010

CNE100004LM9

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-28 EDT 5-day change 1st Jan Change
13.08 CNY +1.87% Intraday chart for Jiangsu Jingxue Insulation Technology Co.,Ltd. -2.53% -30.02%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 2,590 1,906 2,019
Enterprise Value (EV) 1 2,336 1,713 1,832
P/E ratio 33.8 x 47.7 x 52.8 x
Yield 0.83% 0.57% 1.07%
Capitalization / Revenue 2.83 x 2.11 x 1.75 x
EV / Revenue 2.56 x 1.9 x 1.59 x
EV / EBITDA 22.2 x 24.9 x 30.3 x
EV / FCF -79.7 x -62.7 x -103 x
FCF Yield -1.26% -1.6% -0.97%
Price to Book 3.3 x 2.37 x 2.43 x
Nbr of stocks (in thousands) 108,000 108,000 108,000
Reference price 2 23.98 17.65 18.69
Announcement Date 22-04-22 23-04-24 24-04-22
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 595.4 653.7 772.8 914 902.5 1,152
EBITDA 1 78.51 85.09 99.82 105.1 68.68 60.48
EBIT 1 63.19 69.62 83.55 90.46 55.2 40.38
Operating Margin 10.61% 10.65% 10.81% 9.9% 6.12% 3.51%
Earnings before Tax (EBT) 1 63.16 73.04 68.38 76.36 42.34 43.02
Net income 1 54.76 63.51 60.21 67.1 39.76 38.19
Net margin 9.2% 9.71% 7.79% 7.34% 4.41% 3.32%
EPS 2 0.6800 0.7800 0.7400 0.7100 0.3700 0.3537
Free Cash Flow 1 -12.4 43.01 18.73 -29.32 -27.34 -17.81
FCF margin -2.08% 6.58% 2.42% -3.21% -3.03% -1.55%
FCF Conversion (EBITDA) - 50.55% 18.76% - - -
FCF Conversion (Net income) - 67.73% 31.11% - - -
Dividend per Share - - - 0.2000 0.1000 0.2000
Announcement Date 19-06-28 21-05-27 21-05-27 22-04-22 23-04-24 24-04-22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 57.8 101 122 254 193 186
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -12.4 43 18.7 -29.3 -27.3 -17.8
ROE (net income / shareholders' equity) 12.8% 13.5% 11.4% 10% 5% 4.65%
ROA (Net income/ Total Assets) 4.35% 4.5% 5.14% 4.39% 2.17% 1.45%
Assets 1 1,259 1,412 1,172 1,528 1,835 2,630
Book Value Per Share 2 5.510 6.110 6.900 7.260 7.440 7.700
Cash Flow per Share 2 1.340 1.790 2.010 1.830 1.950 2.160
Capex 1 12.6 2.68 18.3 36.4 62.8 26.4
Capex / Sales 2.11% 0.41% 2.37% 3.98% 6.96% 2.29%
Announcement Date 19-06-28 21-05-27 21-05-27 22-04-22 23-04-24 24-04-22
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 301010 Stock
  4. Financials Jiangsu Jingxue Insulation Technology Co.,Ltd.