End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
14.22
CNY
|
-5.20%
|
|
+1.28%
|
-31.37%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
64,962
|
148,239
|
141,536
|
68,713
|
46,775
|
-
|
-
|
Enterprise Value (EV)
1 |
64,962
|
145,167
|
134,822
|
68,713
|
45,619
|
53,779
|
36,592
|
P/E ratio
|
37.7
x
|
73
x
|
25.2
x
|
9.87
x
|
5.57
x
|
4.51
x
|
4.03
x
|
Yield
|
-
|
-
|
0.4%
|
-
|
1.6%
|
2.2%
|
2.7%
|
Capitalization / Revenue
|
2.51
x
|
3.59
x
|
1.94
x
|
0.84
x
|
0.5
x
|
0.4
x
|
0.35
x
|
EV / Revenue
|
2.51
x
|
3.51
x
|
1.85
x
|
0.84
x
|
0.49
x
|
0.46
x
|
0.27
x
|
EV / EBITDA
|
17.2
x
|
28.1
x
|
14.6
x
|
5.67
x
|
3.2
x
|
3.14
x
|
2.11
x
|
EV / FCF
|
-
|
-86.9
x
|
311
x
|
-
|
13.6
x
|
39.2
x
|
3.49
x
|
FCF Yield
|
-
|
-1.15%
|
0.32%
|
-
|
7.34%
|
2.55%
|
28.6%
|
Price to Book
|
4.43
x
|
8.99
x
|
-
|
-
|
1.21
x
|
0.96
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
3,126,852
|
3,134,291
|
3,297,567
|
3,316,249
|
3,289,384
|
-
|
-
|
Reference price
2 |
20.78
|
47.30
|
42.92
|
20.72
|
14.22
|
14.22
|
14.22
|
Announcement Date
|
21-03-29
|
22-04-14
|
23-03-22
|
24-04-30
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
25,847
|
41,302
|
72,989
|
81,556
|
92,684
|
117,784
|
135,120
|
EBITDA
1 |
3,771
|
5,173
|
9,259
|
12,126
|
14,253
|
17,100
|
17,375
|
EBIT
1 |
1,918
|
2,600
|
6,468
|
8,114
|
5,093
|
11,603
|
9,390
|
Operating Margin
|
7.42%
|
6.3%
|
8.86%
|
9.95%
|
5.5%
|
9.85%
|
6.95%
|
Earnings before Tax (EBT)
1 |
1,814
|
2,426
|
6,317
|
8,043
|
9,845
|
12,222
|
13,709
|
Net income
1 |
1,507
|
2,039
|
5,533
|
7,039
|
4,409
|
10,102
|
11,690
|
Net margin
|
5.83%
|
4.94%
|
7.58%
|
8.63%
|
4.76%
|
8.58%
|
8.65%
|
EPS
2 |
0.5510
|
0.6480
|
1.700
|
2.100
|
2.552
|
3.155
|
3.530
|
Free Cash Flow
1 |
-
|
-1,671
|
433.6
|
-
|
3,347
|
1,372
|
10,471
|
FCF margin
|
-
|
-4.05%
|
0.59%
|
-
|
3.61%
|
1.16%
|
7.75%
|
FCF Conversion (EBITDA)
|
-
|
-
|
4.68%
|
-
|
23.48%
|
8.02%
|
60.26%
|
FCF Conversion (Net income)
|
-
|
-
|
7.84%
|
-
|
75.93%
|
13.58%
|
89.57%
|
Dividend per Share
2 |
-
|
-
|
0.1714
|
-
|
0.2282
|
0.3125
|
0.3841
|
Announcement Date
|
21-03-29
|
22-04-14
|
23-03-22
|
24-04-30
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
19,138
|
21,575
|
15,971
|
22,665
|
29,272
|
33,217
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,702
|
1,587
|
2,582
|
2,231
|
1,951
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
10.2%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.5286
|
0.4786
|
-
|
0.3700
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-08-25
|
22-10-27
|
23-04-26
|
23-08-30
|
23-10-31
|
24-04-30
|
24-04-29
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
7,004
|
-
|
Net Cash position
1 |
-
|
3,072
|
6,715
|
-
|
1,156
|
-
|
10,183
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.4096
x
|
-
|
Free Cash Flow
1 |
-
|
-1,671
|
434
|
-
|
3,347
|
1,372
|
10,471
|
ROE (net income / shareholders' equity)
|
13.3%
|
13.1%
|
24.2%
|
-
|
12.5%
|
19.9%
|
17.7%
|
ROA (Net income/ Total Assets)
|
4.58%
|
4.33%
|
8.56%
|
-
|
9.22%
|
8.84%
|
8.48%
|
Assets
1 |
32,913
|
47,135
|
64,658
|
-
|
47,840
|
114,308
|
137,924
|
Book Value Per Share
2 |
4.690
|
5.260
|
-
|
-
|
11.70
|
14.80
|
15.50
|
Cash Flow per Share
2 |
0.8300
|
1.190
|
2.520
|
-
|
3.070
|
4.760
|
0.9500
|
Capex
1 |
3,100
|
5,421
|
7,753
|
-
|
11,351
|
11,317
|
5,538
|
Capex / Sales
|
11.99%
|
13.13%
|
10.62%
|
-
|
12.25%
|
9.61%
|
4.1%
|
Announcement Date
|
21-03-29
|
22-04-14
|
23-03-22
|
24-04-30
|
-
|
-
|
-
|
Last Close Price
14.22
CNY Average target price
26.27
CNY Spread / Average Target +84.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -31.37% | 6.46B | | -20.52% | 19.05B | | -13.58% | 14.43B | | -13.30% | 13.5B | | -14.56% | 10.46B | | +38.54% | 8.04B | | -17.35% | 7.22B | | +24.34% | 6.46B | | -1.60% | 5.96B | | -33.31% | 5.82B |
Photovoltaic Solar Systems & Equipment
|