Market Closed -
NSE India S.E.
07:43:48 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
256.2
INR
|
+4.42%
|
|
+1.51%
|
+52.77%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
38,388
|
22,955
|
38,635
|
28,726
|
14,159
|
34,864
|
-
|
-
|
Enterprise Value (EV)
1 |
38,388
|
84,302
|
38,635
|
28,726
|
14,159
|
34,864
|
34,864
|
34,864
|
P/E ratio
|
16
x
|
-7.06
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
-
|
0.4%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.98
x
|
3.13
x
|
6.76
x
|
4.53
x
|
2.36
x
|
6.01
x
|
4.26
x
|
3.16
x
|
EV / Revenue
|
5.98
x
|
3.13
x
|
6.76
x
|
4.53
x
|
2.36
x
|
6.01
x
|
4.26
x
|
3.16
x
|
EV / EBITDA
|
3,994,746
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.28
x
|
0.86
x
|
1.15
x
|
0.98
x
|
0.46
x
|
1.04
x
|
0.98
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
92,257
|
92,448
|
123,730
|
136,079
|
136,079
|
136,079
|
-
|
-
|
Reference price
2 |
416.1
|
248.3
|
312.2
|
211.1
|
104.0
|
245.4
|
245.4
|
245.4
|
Announcement Date
|
19-05-20
|
20-06-17
|
21-06-17
|
22-08-05
|
23-05-25
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,420
|
7,340
|
5,712
|
6,348
|
5,994
|
5,799
|
8,189
|
11,040
|
EBITDA
|
9,610
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,954
|
3,837
|
-
|
2,621
|
-
|
1,021
|
3,206
|
5,309
|
Operating Margin
|
61.58%
|
52.27%
|
-
|
41.29%
|
-
|
17.61%
|
39.15%
|
48.09%
|
Earnings before Tax (EBT)
|
3,792
|
-4,367
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
2,408
|
-3,246
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
37.5%
|
-44.22%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
26.07
|
-35.18
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1.000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-20
|
20-06-17
|
21-06-17
|
22-08-05
|
23-05-25
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2022 Q3
|
2022 Q4
|
2024 Q4
|
---|
Net sales
1 |
1,560
|
1,675
|
2,021
|
1,493
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
766
|
622.1
|
1,166
|
274
|
Operating Margin
|
49.1%
|
37.14%
|
57.7%
|
18.35%
|
Earnings before Tax (EBT)
|
306.8
|
-
|
-
|
-
|
Net income
|
241.5
|
-
|
-
|
-
|
Net margin
|
15.48%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-02-04
|
22-02-11
|
22-08-05
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
61,347
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.48%
|
-11.4%
|
-6.71%
|
-22.2%
|
7.45%
|
3.56%
|
5.57%
|
7.55%
|
ROA (Net income/ Total Assets)
|
2.47%
|
-2.96%
|
-
|
-
|
-
|
1.1%
|
1.4%
|
1.9%
|
Assets
|
97,470
|
109,687
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
326.0
|
290.0
|
272.0
|
215.0
|
229.0
|
237.0
|
251.0
|
271.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-20
|
20-06-17
|
21-06-17
|
22-08-05
|
23-05-25
|
-
|
-
|
-
|
Last Close Price
245.4
INR Average target price
206
INR Spread / Average Target -16.04% Consensus |
1st Jan change
|
Capi.
|
---|
| +52.77% | 400M | | -5.41% | 50.96B | | -3.47% | 31.11B | | +61.37% | 28.9B | | +20.90% | 24.1B | | +19.53% | 18.17B | | +3.89% | 13.1B | | +26.16% | 11.63B | | +15.22% | 8.26B | | -30.50% | 7.38B |
Other Consumer Lending
|