End-of-day quote
Johannesburg S.E.
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
166.3
ZAR
|
+0.04%
|
|
+1.54%
|
+3.51%
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,420
|
2,618
|
4,168
|
4,074
|
4,623
|
4,720
|
-
|
-
|
Enterprise Value (EV)
1 |
3,420
|
2,618
|
4,168
|
4,074
|
4,623
|
5,371
|
5,193
|
5,025
|
P/E ratio
|
8.13
x
|
8.14
x
|
8.66
x
|
6.98
x
|
7.9
x
|
6.97
x
|
6.13
x
|
5.53
x
|
Yield
|
-
|
-
|
-
|
6.61%
|
-
|
6.59%
|
7.49%
|
8.31%
|
Capitalization / Revenue
|
-
|
-
|
-
|
0.5
x
|
-
|
0.49
x
|
0.46
x
|
0.42
x
|
EV / Revenue
|
-
|
-
|
-
|
0.5
x
|
-
|
0.56
x
|
0.5
x
|
0.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
3.89
x
|
-
|
4.03
x
|
3.61
x
|
3.24
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
4.52
x
|
6.43
x
|
5.75
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
22.1%
|
15.6%
|
17.4%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
1.27
x
|
1.21
x
|
1.16
x
|
Nbr of stocks (in thousands)
|
31,646
|
30,621
|
29,878
|
29,100
|
28,327
|
28,388
|
-
|
-
|
Reference price
2 |
108.1
|
85.50
|
139.5
|
140.0
|
163.2
|
166.3
|
166.3
|
166.3
|
Announcement Date
|
20-02-26
|
21-01-29
|
22-02-04
|
23-02-02
|
24-02-01
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
8,151
|
-
|
9,550
|
10,329
|
11,197
|
EBITDA
1 |
-
|
-
|
-
|
1,048
|
-
|
1,333
|
1,439
|
1,553
|
EBIT
1 |
-
|
-
|
-
|
992
|
-
|
1,167
|
1,270
|
1,384
|
Operating Margin
|
-
|
-
|
-
|
12.17%
|
-
|
12.22%
|
12.3%
|
12.36%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
1,018
|
1,160
|
1,285
|
Net income
1 |
429
|
36
|
499
|
675
|
611
|
677
|
770
|
856
|
Net margin
|
-
|
-
|
-
|
8.28%
|
-
|
7.09%
|
7.45%
|
7.64%
|
EPS
2 |
13.29
|
10.50
|
16.10
|
20.07
|
20.67
|
23.84
|
27.11
|
30.05
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,187
|
808
|
874
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
12.43%
|
7.82%
|
7.81%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
89.05%
|
56.15%
|
56.28%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
175.33%
|
104.94%
|
102.1%
|
Dividend per Share
2 |
-
|
-
|
-
|
9.250
|
-
|
10.96
|
12.46
|
13.81
|
Announcement Date
|
20-02-26
|
21-01-29
|
22-02-04
|
23-02-02
|
24-02-01
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
651
|
473
|
305
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.4884
x
|
0.3287
x
|
0.1964
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,187
|
808
|
874
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
21.7%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
131.0
|
137.0
|
143.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
80
|
80
|
80
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
0.84%
|
0.77%
|
0.71%
|
Announcement Date
|
20-02-26
|
21-01-29
|
22-02-04
|
23-02-02
|
24-02-01
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +3.51% | 255M | | +0.03% | 239B | | +28.62% | 180B | | -6.63% | 128B | | +42.13% | 87.6B | | -6.89% | 72.87B | | -11.13% | 53.76B | | +41.87% | 38.73B | | -27.13% | 37.3B | | +71.52% | 31.07B |
Consumer Goods Conglomerates
|