Financials Henan Shijia Photons Technology Co., Ltd.

Equities

688313

CNE100004454

Semiconductors

End-of-day quote Shanghai S.E. 18:00:00 2024-04-28 EDT 5-day change 1st Jan Change
10.99 CNY -0.45% Intraday chart for Henan Shijia Photons Technology Co., Ltd. +14.24% -13.53%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,819 5,914 4,152 5,768 4,978 - -
Enterprise Value (EV) 1 10,819 5,914 4,152 5,768 4,978 4,978 4,978
P/E ratio 265 x 118 x 64.3 x -121 x 95.6 x 57.8 x 41.5 x
Yield 0.11% - - - - - -
Capitalization / Revenue 16.1 x 7.26 x - 7.64 x 5.18 x 4.27 x 3.69 x
EV / Revenue 16.1 x 7.26 x - 7.64 x 5.18 x 4.27 x 3.69 x
EV / EBITDA - - - 357 x 32.1 x 24.3 x 20.3 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 9.38 x - - 5.08 x 4.28 x 4.05 x 3.75 x
Nbr of stocks (in thousands) 458,802 458,802 458,802 453,802 453,002 - -
Reference price 2 23.58 12.89 9.050 12.71 10.99 10.99 10.99
Announcement Date 21-02-25 22-02-15 23-04-21 24-02-23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 546.3 671.6 814.5 - 754.6 961.2 1,165 1,350
EBITDA 1 - - - - 16.18 155 204.5 245.4
EBIT 1 - 43.76 55.71 - -49.63 55.82 91.61 126.3
Operating Margin - 6.52% 6.84% - -6.58% 5.81% 7.87% 9.35%
Earnings before Tax (EBT) 1 - 42.45 55.22 - -50.01 55.63 91.42 126.1
Net income 1 - 38.07 50.52 64.29 -47.71 53.02 87.24 120.9
Net margin - 5.67% 6.2% - -6.32% 5.52% 7.49% 8.95%
EPS 2 -0.003900 0.0889 0.1093 0.1407 -0.1051 0.1150 0.1900 0.2650
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - 0.0250 - - - - - -
Announcement Date 20-07-22 21-02-25 22-02-15 23-04-21 24-02-23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 4.55% - - -4.06% 4.5% 7.03% 8.97%
ROA (Net income/ Total Assets) - - - - - 2.98% 5.02% 6.73%
Assets 1 - - - - - 1,779 1,738 1,796
Book Value Per Share 2 - 2.510 - - 2.500 2.570 2.720 2.930
Cash Flow per Share 2 - 0.0800 - - 0.1700 0.1500 0.2400 0.2700
Capex 1 - 79.9 - - 48.7 74 75 76
Capex / Sales - 11.89% - - 6.45% 7.7% 6.44% 5.63%
Announcement Date 20-07-22 21-02-25 22-02-15 23-04-21 24-02-23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.99
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688313 Stock
  4. Financials Henan Shijia Photons Technology Co., Ltd.