Financials HB Leasing and Finance Company Limited

Equities

HBLEAS6

INE549B01016

Market Closed - Bombay S.E. 06:00:53 2024-05-03 EDT 5-day change 1st Jan Change
19.57 INR +1.93% Intraday chart for HB Leasing and Finance Company Limited +8.06% +126.77%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 25.44 21.57 6.638 15.6 67.15 38.5
Enterprise Value (EV) 1 22.34 20.49 5.637 14.8 64.02 33.89
P/E ratio 10.7 x -7.76 x -51 x -35.3 x 33.8 x 18.3 x
Yield - - - - - -
Capitalization / Revenue 4.03 x 12 x 1.99 x 5.2 x 12.2 x 7.28 x
EV / Revenue 3.54 x 11.4 x 1.69 x 4.93 x 11.7 x 6.41 x
EV / EBITDA - - - - 32,039,879 x 16,232,904 x
EV / FCF -7.87 x -21 x -6.45 x 31.2 x 41.2 x 51.3 x
FCF Yield -12.7% -4.77% -15.5% 3.2% 2.43% 1.95%
Price to Book 1.09 x 1.05 x 0.31 x 0.75 x 2.94 x 1.55 x
Nbr of stocks (in thousands) 11,063 11,063 11,063 11,063 11,063 11,063
Reference price 2 2.300 1.950 0.6000 1.410 6.070 3.480
Announcement Date 18-08-31 19-08-14 20-09-05 21-08-31 22-08-24 23-08-22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 6.318 1.797 3.332 3 5.483 5.288
EBITDA - - - - 1.998 2.088
EBIT 1 2.41 -2.765 -0.1186 0.4239 1.984 2.069
Operating Margin 38.15% -153.86% -3.56% 14.13% 36.19% 39.13%
Earnings before Tax (EBT) 1 2.41 -2.765 -0.1186 -0.4423 1.984 2.082
Net income 1 2.38 -2.778 -0.1302 -0.4208 1.988 2.108
Net margin 37.68% -154.6% -3.91% -14.03% 36.26% 39.86%
EPS 2 0.2152 -0.2511 -0.0118 -0.0400 0.1797 0.1900
Free Cash Flow 1 -2.838 -0.977 -0.8735 0.4741 1.554 0.6601
FCF margin -44.92% -54.37% -26.22% 15.8% 28.34% 12.48%
FCF Conversion (EBITDA) - - - - 77.78% 31.62%
FCF Conversion (Net income) - - - - 78.18% 31.32%
Dividend per Share - - - - - -
Announcement Date 18-08-31 19-08-14 20-09-05 21-08-31 22-08-24 23-08-22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.11 1.09 1 0.8 3.14 4.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.84 -0.98 -0.87 0.47 1.55 0.66
ROE (net income / shareholders' equity) 10.8% -12.7% -0.61% -2% 9.11% 8.84%
ROA (Net income/ Total Assets) 5.23% -6.14% -0.25% 0.91% 4.27% 4.24%
Assets 1 45.54 45.22 51.14 -46.37 46.54 49.69
Book Value Per Share 2 2.100 1.850 1.920 1.880 2.060 2.250
Cash Flow per Share 2 0.0800 0.0500 0.1000 0.0700 0.0600 0.0600
Capex - - - - 0.06 -
Capex / Sales - - - - 1.07% -
Announcement Date 18-08-31 19-08-14 20-09-05 21-08-31 22-08-24 23-08-22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HBLEAS6 Stock
  4. Financials HB Leasing and Finance Company Limited