Market Closed -
Deutsche Boerse AG
02:04:49 2024-06-28 EDT
|
5-day change
|
1st Jan Change
|
113
EUR
|
0.00%
|
|
+0.53%
|
-0.18%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,009
|
9,984
|
12,638
|
10,631
|
10,282
|
10,209
|
-
|
-
|
Enterprise Value (EV)
1 |
14,040
|
12,642
|
10,882
|
11,339
|
10,282
|
8,891
|
7,750
|
10,209
|
P/E ratio
|
17.9
x
|
15.7
x
|
2.94
x
|
16.3
x
|
10.2
x
|
9.28
x
|
9.5
x
|
-
|
Yield
|
4.03%
|
2.01%
|
3.91%
|
4.17%
|
-
|
2.43%
|
2.43%
|
2.52%
|
Capitalization / Revenue
|
2.13
x
|
1.78
x
|
1.13
x
|
0.96
x
|
0.79
x
|
0.79
x
|
0.75
x
|
-
|
EV / Revenue
|
2.49
x
|
2.26
x
|
0.97
x
|
1.03
x
|
0.79
x
|
0.69
x
|
0.57
x
|
-
|
EV / EBITDA
|
9.31
x
|
10.2
x
|
2.09
x
|
4.64
x
|
3.5
x
|
3.18
x
|
2.83
x
|
-
|
EV / FCF
|
15.1
x
|
11.7
x
|
14.4
x
|
20.8
x
|
-
|
4.45
x
|
4.18
x
|
-
|
FCF Yield
|
6.62%
|
8.56%
|
6.96%
|
4.8%
|
-
|
22.5%
|
23.9%
|
-
|
Price to Book
|
0.88
x
|
1.25
x
|
1.02
x
|
0.82
x
|
-
|
0.74
x
|
0.72
x
|
-
|
Nbr of stocks (in thousands)
|
88,544
|
88,544
|
88,550
|
88,593
|
90,352
|
90,344
|
-
|
-
|
Reference price
2 |
135.6
|
112.8
|
142.7
|
120.0
|
113.8
|
113.0
|
113.0
|
113.0
|
Announcement Date
|
20-03-26
|
21-03-30
|
22-03-30
|
23-03-29
|
24-03-27
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,645
|
5,603
|
11,196
|
11,043
|
13,058
|
12,939
|
13,625
|
-
|
EBITDA
1 |
1,509
|
1,235
|
5,208
|
2,446
|
2,934
|
2,795
|
2,741
|
-
|
EBIT
1 |
966.2
|
693
|
4,465
|
806.9
|
1,603
|
1,750
|
1,669
|
-
|
Operating Margin
|
17.12%
|
12.37%
|
39.88%
|
7.31%
|
12.28%
|
13.53%
|
12.25%
|
-
|
Earnings before Tax (EBT)
|
696.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
665.5
|
628.5
|
4,270
|
646.8
|
1,000
|
1,103
|
1,076
|
-
|
Net margin
|
11.79%
|
11.22%
|
38.14%
|
5.86%
|
7.66%
|
8.52%
|
7.9%
|
-
|
EPS
2 |
7.592
|
7.189
|
48.58
|
7.370
|
11.17
|
12.18
|
11.89
|
-
|
Free Cash Flow
1 |
929.4
|
1,082
|
757.3
|
544
|
-
|
1,999
|
1,852
|
-
|
FCF margin
|
16.46%
|
19.3%
|
6.76%
|
4.93%
|
-
|
15.45%
|
13.6%
|
-
|
FCF Conversion (EBITDA)
|
61.61%
|
87.59%
|
14.54%
|
22.24%
|
-
|
71.52%
|
67.58%
|
-
|
FCF Conversion (Net income)
|
139.65%
|
172.09%
|
17.73%
|
84.11%
|
-
|
181.23%
|
172.17%
|
-
|
Dividend per Share
2 |
5.463
|
2.265
|
5.580
|
5.000
|
-
|
2.745
|
2.745
|
2.850
|
Announcement Date
|
20-03-26
|
21-03-30
|
22-03-30
|
23-03-29
|
24-03-27
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
2,031
|
2,658
|
-
|
708
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
1,756
|
-
|
-
|
1,318
|
2,459
|
Leverage (Debt/EBITDA)
|
1.346
x
|
2.152
x
|
-
|
0.2894
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
929
|
1,082
|
757
|
544
|
-
|
1,999
|
1,853
|
ROE (net income / shareholders' equity)
|
8.57%
|
7.85%
|
41.8%
|
3.42%
|
-
|
8%
|
7.7%
|
ROA (Net income/ Total Assets)
|
3.67%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
18,117
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
155.0
|
89.90
|
140.0
|
147.0
|
-
|
152.0
|
157.0
|
Cash Flow per Share
|
21.50
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
953
|
856
|
731
|
895
|
-
|
248
|
253
|
Capex / Sales
|
16.88%
|
15.28%
|
6.53%
|
8.1%
|
-
|
1.91%
|
1.86%
|
Announcement Date
|
20-03-26
|
21-03-30
|
22-03-30
|
23-03-29
|
24-03-27
|
-
|
-
|
Average target price
141.3
EUR Spread / Average Target +25.07% Consensus |
1st Jan change
|
Capi.
|
---|
| +24.28% | 83.58B | | +59.94% | 17.55B | | +9.11% | 17.26B | | +9.64% | 14.64B | | -4.41% | 12.26B | | +11.19% | 11.39B | | +33.84% | 10.57B | | +90.11% | 9.77B | | -6.42% | 9.22B |
Other Holding Companies
|