Market Closed -
NSE India S.E.
07:49:10 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
802.8
INR
|
-2.79%
|
|
-8.61%
|
+7.83%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
184,242
|
180,319
|
95,388
|
182,565
|
155,855
|
136,002
|
Enterprise Value (EV)
1 |
242,736
|
232,084
|
137,754
|
224,572
|
242,142
|
286,644
|
P/E ratio
|
43.9
x
|
30.7
x
|
17.3
x
|
54.6
x
|
23.8
x
|
14
x
|
Yield
|
0.32%
|
0.21%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.89
x
|
1.57
x
|
0.81
x
|
1.84
x
|
1.04
x
|
0.77
x
|
EV / Revenue
|
2.49
x
|
2.02
x
|
1.16
x
|
2.26
x
|
1.61
x
|
1.62
x
|
EV / EBITDA
|
28.9
x
|
23.4
x
|
10.2
x
|
24.6
x
|
12.5
x
|
11.9
x
|
EV / FCF
|
22.9
x
|
245
x
|
-11.3
x
|
-7.94
x
|
-17.5
x
|
-9.4
x
|
FCF Yield
|
4.37%
|
0.41%
|
-8.82%
|
-12.6%
|
-5.73%
|
-10.6%
|
Price to Book
|
4.71
x
|
4.15
x
|
1.65
x
|
2.42
x
|
2.19
x
|
1.7
x
|
Nbr of stocks (in thousands)
|
336,269
|
336,384
|
336,466
|
336,525
|
336,584
|
336,638
|
Reference price
2 |
547.9
|
536.0
|
283.5
|
542.5
|
463.0
|
404.0
|
Announcement Date
|
7/13/18
|
7/19/19
|
7/20/20
|
7/20/21
|
7/15/22
|
7/17/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
97,478
|
114,793
|
118,465
|
99,315
|
149,996
|
176,810
|
EBITDA
1 |
8,393
|
9,914
|
13,442
|
9,145
|
19,309
|
24,125
|
EBIT
1 |
6,640
|
8,187
|
11,466
|
6,724
|
16,573
|
21,521
|
Operating Margin
|
6.81%
|
7.13%
|
9.68%
|
6.77%
|
11.05%
|
12.17%
|
Earnings before Tax (EBT)
1 |
8,148
|
10,860
|
9,073
|
6,159
|
12,824
|
16,806
|
Net income
1 |
4,214
|
5,895
|
5,522
|
3,346
|
6,537
|
9,748
|
Net margin
|
4.32%
|
5.14%
|
4.66%
|
3.37%
|
4.36%
|
5.51%
|
EPS
2 |
12.47
|
17.47
|
16.41
|
9.938
|
19.42
|
28.95
|
Free Cash Flow
1 |
10,606
|
949.2
|
-12,152
|
-28,276
|
-13,870
|
-30,506
|
FCF margin
|
10.88%
|
0.83%
|
-10.26%
|
-28.47%
|
-9.25%
|
-17.25%
|
FCF Conversion (EBITDA)
|
126.36%
|
9.57%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
251.69%
|
16.1%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.750
|
1.150
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/13/18
|
7/19/19
|
7/20/20
|
7/20/21
|
7/15/22
|
7/17/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
58,494
|
51,766
|
42,366
|
42,008
|
86,287
|
150,642
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.969
x
|
5.222
x
|
3.152
x
|
4.593
x
|
4.469
x
|
6.244
x
|
Free Cash Flow
1 |
10,606
|
949
|
-12,152
|
-28,276
|
-13,870
|
-30,506
|
ROE (net income / shareholders' equity)
|
12.2%
|
15.4%
|
7.98%
|
3.43%
|
7.5%
|
10.4%
|
ROA (Net income/ Total Assets)
|
2.67%
|
2.9%
|
3.7%
|
1.7%
|
3.29%
|
3.45%
|
Assets
1 |
157,716
|
203,567
|
149,238
|
196,852
|
198,962
|
282,692
|
Book Value Per Share
2 |
116.0
|
129.0
|
172.0
|
224.0
|
212.0
|
237.0
|
Cash Flow per Share
2 |
8.410
|
22.50
|
18.30
|
11.80
|
17.80
|
46.90
|
Capex
1 |
4,839
|
4,411
|
3,879
|
7,456
|
5,239
|
8,277
|
Capex / Sales
|
4.96%
|
3.84%
|
3.27%
|
7.51%
|
3.49%
|
4.68%
|
Announcement Date
|
7/13/18
|
7/19/19
|
7/20/20
|
7/20/21
|
7/15/22
|
7/17/23
|
Last Close Price
802.6
INR Average target price
1,010
INR Spread / Average Target +25.84% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.12% | 889B | | 0.00% | 239B | | +25.36% | 175B | | +41.69% | 84.8B | | -4.79% | 74.69B | | -8.45% | 55.13B | | -26.81% | 37.89B | | +39.72% | 36.77B | | +14.57% | 30.05B |
Consumer Goods Conglomerates
|