End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
15.3 PLN | -4.38% | -3.77% | -8.38% |
02-14 | Eo Networks S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
02-14 | Eo Networks S.A. Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.61 | 10.57 | 14.06 | 19.67 | 44.48 | 31.43 |
Enterprise Value (EV) 1 | 1.06 | -1.544 | -0.3988 | 1.2 | 40.51 | 30.92 |
P/E ratio | 4.1 x | 4.95 x | 8.81 x | 6.22 x | 11.4 x | 38.2 x |
Yield | - | - | - | - | 1.65% | - |
Capitalization / Revenue | 0.15 x | 0.16 x | 0.24 x | 0.45 x | 0.95 x | 0.56 x |
EV / Revenue | 0.01 x | -0.02 x | -0.01 x | 0.03 x | 0.87 x | 0.55 x |
EV / EBITDA | 0.21 x | -0.41 x | -0.1 x | 0.37 x | 8.84 x | 18.9 x |
EV / FCF | 0.25 x | -0.56 x | -0.11 x | 0.81 x | -67.1 x | -21.8 x |
FCF Yield | 401% | -178% | -933% | 123% | -1.49% | -4.59% |
Price to Book | 0.53 x | 0.48 x | 0.59 x | 0.73 x | 1.44 x | 1.02 x |
Nbr of stocks (in thousands) | 1,838 | 1,838 | 1,838 | 1,838 | 1,838 | 1,838 |
Reference price 2 | 5.770 | 5.750 | 7.650 | 10.70 | 24.20 | 17.10 |
Announcement Date | 18-05-18 | 19-05-21 | 20-05-29 | 21-05-28 | 22-05-12 | 23-05-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 71.85 | 65.41 | 59.78 | 43.79 | 46.72 | 56.14 |
EBITDA 1 | 4.972 | 3.777 | 4.006 | 3.216 | 4.58 | 1.632 |
EBIT 1 | 3.993 | 2.762 | 2.682 | 1.882 | 3.485 | 0.6717 |
Operating Margin | 5.56% | 4.22% | 4.49% | 4.3% | 7.46% | 1.2% |
Earnings before Tax (EBT) 1 | 3.474 | 2.889 | 2.325 | 4.158 | 4.761 | 1.167 |
Net income 1 | 2.584 | 2.133 | 1.596 | 3.16 | 3.919 | 0.8223 |
Net margin | 3.6% | 3.26% | 2.67% | 7.22% | 8.39% | 1.46% |
EPS 2 | 1.406 | 1.161 | 0.8682 | 1.719 | 2.132 | 0.4474 |
Free Cash Flow 1 | 4.247 | 2.749 | 3.723 | 1.474 | -0.6036 | -1.418 |
FCF margin | 5.91% | 4.2% | 6.23% | 3.37% | -1.29% | -2.53% |
FCF Conversion (EBITDA) | 85.41% | 72.78% | 92.94% | 45.83% | - | - |
FCF Conversion (Net income) | 164.33% | 128.86% | 233.27% | 46.64% | - | - |
Dividend per Share | - | - | - | - | 0.4000 | - |
Announcement Date | 18-05-18 | 19-05-21 | 20-05-29 | 21-05-28 | 22-05-12 | 23-05-30 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 9.55 | 12.1 | 14.5 | 18.5 | 3.97 | 0.51 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.25 | 2.75 | 3.72 | 1.47 | -0.6 | -1.42 |
ROE (net income / shareholders' equity) | 13.8% | 10.1% | 6.95% | 12.5% | 13.6% | 2.67% |
ROA (Net income/ Total Assets) | 6.93% | 4.31% | 4.74% | 3.27% | 5.65% | 1.01% |
Assets 1 | 37.31 | 49.52 | 33.7 | 96.61 | 69.31 | 81.27 |
Book Value Per Share 2 | 10.90 | 12.10 | 12.90 | 14.70 | 16.80 | 16.80 |
Cash Flow per Share 2 | 7.400 | 6.960 | 8.570 | 11.80 | 2.940 | 2.000 |
Capex 1 | 0.46 | 0.16 | 0.79 | 1.7 | 0.3 | 2.61 |
Capex / Sales | 0.63% | 0.25% | 1.31% | 3.87% | 0.64% | 4.65% |
Announcement Date | 18-05-18 | 19-05-21 | 20-05-29 | 21-05-28 | 22-05-12 | 23-05-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-8.38% | 7.04M | |
-12.40% | 193B | |
+4.07% | 169B | |
+2.45% | 154B | |
+6.37% | 101B | |
+9.68% | 80.89B | |
+25.01% | 77.58B | |
-7.74% | 70.63B | |
-19.70% | 52.48B | |
-10.45% | 42.67B |
- Stock Market
- Equities
- EON Stock
- Financials eo Networks S.A.