Stock EMCO E & M COMPUTING LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials E & M Computing Ltd.

Equities

EMCO

IL0003820102

IT Services & Consulting

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 10:24:13 2024-05-16 EDT 		5-day change 1st Jan Change
994 ILa -0.80% Intraday chart for E & M Computing Ltd. -2.64% +50.72%
03-27 E & M Computing Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 E & M Computing Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 519 607.2 607.2 1,140 360.6 292.3
Enterprise Value (EV) 1 586.2 747.8 744.8 1,359 551.6 454.4
P/E ratio 12.4 x 16.8 x 15.4 x 30.6 x 21.6 x 13.2 x
Yield 5.08% 2.28% 5.89% 2.23% 3.05% 4.11%
Capitalization / Revenue 0.41 x 0.43 x 0.43 x 0.74 x 0.29 x 0.21 x
EV / Revenue 0.46 x 0.53 x 0.53 x 0.88 x 0.45 x 0.32 x
EV / EBITDA 7.45 x 9.97 x 9.08 x 16.5 x 9.25 x 5.77 x
EV / FCF 863 x 28.2 x 13.6 x 67.9 x 2.82 x 5.85 x
FCF Yield 0.12% 3.54% 7.38% 1.47% 35.4% 17.1%
Price to Book 1.97 x 2.21 x 2.12 x 3.96 x 2.64 x 1.94 x
Nbr of stocks (in thousands) 44,319 44,319 44,319 44,319 44,319 44,319
Reference price 2 11.71 13.70 13.70 25.73 8.136 6.595
Announcement Date 19-03-27 20-03-26 21-03-25 22-03-31 23-03-27 24-03-27
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,264 1,399 1,407 1,551 1,234 1,424
EBITDA 1 78.68 75.01 82.06 82.47 59.64 78.73
EBIT 1 65.03 60.68 69.04 68.4 43.07 61.14
Operating Margin 5.14% 4.34% 4.91% 4.41% 3.49% 4.29%
Earnings before Tax (EBT) 1 60.25 51.54 58.04 55.55 37.24 42.74
Net income 1 41.7 36.23 39.53 37.41 16.76 22.29
Net margin 3.3% 2.59% 2.81% 2.41% 1.36% 1.57%
EPS 2 0.9409 0.8165 0.8905 0.8420 0.3760 0.5012
Free Cash Flow 1 0.6795 26.49 54.96 20.01 195.3 77.64
FCF margin 0.05% 1.89% 3.91% 1.29% 15.83% 5.45%
FCF Conversion (EBITDA) 0.86% 35.32% 66.97% 24.26% 327.48% 98.62%
FCF Conversion (Net income) 1.63% 73.12% 139.02% 53.47% 1,165.39% 348.29%
Dividend per Share 2 0.5950 0.3130 0.8070 0.5750 0.2480 0.2710
Announcement Date 19-03-27 20-03-26 21-03-25 22-03-31 23-03-27 24-03-27
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 67.2 141 138 219 191 162
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.8539 x 1.874 x 1.677 x 2.656 x 3.203 x 2.06 x
Free Cash Flow 1 0.68 26.5 55 20 195 77.6
ROE (net income / shareholders' equity) 16.7% 13.5% 14.5% 13.6% 10.3% 17.4%
ROA (Net income/ Total Assets) 6.19% 5.1% 5.13% 4.37% 2.79% 4.41%
Assets 1 673.7 710 770.6 855.9 600.6 505.2
Book Value Per Share 2 5.960 6.190 6.470 6.500 3.090 3.400
Cash Flow per Share 2 0.9600 1.350 1.790 1.690 1.080 1.310
Capex 1 6.16 7.2 6.54 8.91 12.3 2.71
Capex / Sales 0.49% 0.51% 0.47% 0.57% 1% 0.19%
Announcement Date 19-03-27 20-03-26 21-03-25 22-03-31 23-03-27 24-03-27
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
E & M COMPUTING LTD. Stock E & M Computing Ltd.
+50.72% 119M
ACCENTURE PLC Stock Accenture plc
-13.48% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.07% 169B
IBM Stock IBM
+3.37% 155B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.31% 102B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+35.49% 82.01B
RELX PLC Stock RELX PLC
+11.19% 81.78B
INFOSYS LIMITED Stock Infosys Limited
-6.39% 72.08B
SNOWFLAKE INC. Stock Snowflake Inc.
-18.66% 55.12B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.06% 43.73B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. EMCO Stock
  4. Financials E & M Computing Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW