Stock 002487 DAJIN HEAVY INDUSTRY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dajin Heavy Industry Co.,Ltd.

Equities

002487

CNE100000VV7

Renewable Energy Equipment & Services

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
21.03 CNY -0.71% Intraday chart for Dajin Heavy Industry Co.,Ltd. +11.74% -21.00%
04-26 Dajin Heavy Industry Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Dajin Heavy Bags 1.3 Billion Yuan Offshore Wind Power Project MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,020 5,051 21,532 22,988 16,977 13,412 - -
Enterprise Value (EV) 1 3,020 5,051 21,532 22,988 16,977 13,412 13,412 13,412
P/E ratio 17.2 x 10.8 x 37.3 x 51.7 x 39.7 x 18.8 x 11.2 x 10.1 x
Yield - - - 0.07% 0.68% 0.1% 0.14% 2.33%
Capitalization / Revenue 1.79 x 1.52 x 4.86 x 4.5 x 3.93 x 2.22 x 1.37 x 1.25 x
EV / Revenue 1.79 x 1.52 x 4.86 x 4.5 x 3.93 x 2.22 x 1.37 x 1.25 x
EV / EBITDA - 8.59 x 29.6 x 39.1 x 30.2 x 14.6 x 8.15 x 8 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 2.1 x 7.18 x 3.53 x 2.46 x 1.78 x 1.49 x 1.39 x
Nbr of stocks (in thousands) 555,090 555,718 555,664 555,661 637,749 637,749 - -
Reference price 2 5.440 9.090 38.75 41.37 26.62 21.03 21.03 21.03
Announcement Date 20-04-27 21-04-13 22-04-27 23-04-28 24-04-26 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,687 3,325 4,432 5,106 4,325 6,040 9,798 10,719
EBITDA 1 - 587.7 727.6 587.5 561.9 918.9 1,646 1,676
EBIT 1 - 550.2 673.3 523 476.8 824.5 1,393 1,537
Operating Margin - 16.54% 15.19% 10.24% 11.02% 13.65% 14.22% 14.33%
Earnings before Tax (EBT) 1 - 548.2 674.4 523.9 484.7 825.5 1,394 1,538
Net income 1 - 465 577.4 450.3 425.2 712.2 1,199 1,328
Net margin - 13.98% 13.03% 8.82% 9.83% 11.79% 12.23% 12.39%
EPS 2 0.3164 0.8400 1.040 0.8000 0.6700 1.118 1.880 2.083
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 0.0280 0.1820 0.0200 0.0300 0.4900
Announcement Date 20-04-27 21-04-13 22-04-27 23-04-28 24-04-26 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 20.9% 21.4% 12.9% 6.32% 9.36% 13.1% 13.7%
ROA (Net income/ Total Assets) - - - 5.03% - 5.86% 7.89% 8.33%
Assets 1 - - - 8,955 - 12,154 15,201 15,944
Book Value Per Share 2 - 4.340 5.400 11.70 10.80 11.80 14.10 15.10
Cash Flow per Share 2 - 0.0300 0.0400 0.2000 1.270 1.070 1.830 2.120
Capex 1 - 140 219 - 413 677 678 675
Capex / Sales - 4.21% 4.95% - 9.56% 11.21% 6.92% 6.3%
Announcement Date 20-04-27 21-04-13 22-04-27 23-04-28 24-04-26 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Dajin Heavy Industry Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
21.03 CNY
Average target price
20.8 CNY
Spread / Average Target
-1.09%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Wind Systems & Equipment

1st Jan change Capi.
DAJIN HEAVY INDUSTRY CO.,LTD. Stock Dajin Heavy Industry Co.,Ltd.
-21.00% 1.85B
SUZLON ENERGY LIMITED Stock Suzlon Energy Limited
+8.25% 6.8B
SANY RENEWABLE ENERGY CO.,LTD. Stock Sany Renewable Energy Co.,Ltd.
+0.45% 4.78B
GOLDWIND SCIENCE AND TECHNOLOGY CO., LTD. Stock Goldwind Science And Technology Co., Ltd.
-4.62% 3.95B
TITAN WIND ENERGY (SUZHOU) CO.,LTD Stock Titan Wind Energy (Suzhou) Co.,Ltd
-10.52% 2.58B
INOX WIND LIMITED Stock Inox Wind Limited
+23.19% 2.45B
CENTURY WIND POWER CO., LTD. Stock Century Wind Power Co., Ltd.
+60.00% 1.78B
CS WIND CORPORATION Stock CS Wind Corporation
-26.35% 1.56B
JIANGSU HAILI WIND POWER EQUIPMENT TECHNOLOGY CO., LTD. Stock Jiangsu Haili Wind Power Equipment Technology Co., Ltd.
-17.73% 1.46B
INOX WIND ENERGY LIMITED Stock Inox Wind Energy Limited
+41.00% 1.13B
Wind Systems & Equipment
  1. Stock Market
  2. Equities
  3. 002487 Stock
  4. Financials Dajin Heavy Industry Co.,Ltd.