Market Closed -
NSE India S.E.
07:49:09 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
1,380
INR
|
-1.58%
|
|
-3.80%
|
-13.56%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
104,357
|
132,440
|
145,431
|
219,905
|
-
|
-
|
Enterprise Value (EV)
1 |
104,357
|
132,440
|
145,431
|
229,673
|
219,905
|
219,905
|
P/E ratio
|
75.4
x
|
36.6
x
|
17.7
x
|
15.9
x
|
12.7
x
|
10.6
x
|
Yield
|
-
|
-
|
-
|
0.23%
|
0.83%
|
0.7%
|
Capitalization / Revenue
|
6.81
x
|
7.5
x
|
6.22
x
|
6.68
x
|
5.14
x
|
4.29
x
|
EV / Revenue
|
6.81
x
|
7.5
x
|
6.22
x
|
6.68
x
|
5.14
x
|
4.29
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.83
x
|
3.36
x
|
2.85
x
|
3.36
x
|
2.66
x
|
2.14
x
|
Nbr of stocks (in thousands)
|
155,582
|
155,866
|
158,906
|
159,340
|
-
|
-
|
Reference price
2 |
670.8
|
849.7
|
915.2
|
1,380
|
1,380
|
1,380
|
Announcement Date
|
21-05-06
|
22-05-12
|
23-05-16
|
24-05-07
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
15,320
|
17,660
|
23,379
|
34,402
|
42,796
|
51,234
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
9,518
|
10,775
|
15,082
|
23,948
|
29,728
|
35,390
|
Operating Margin
|
62.13%
|
61.01%
|
64.51%
|
69.61%
|
69.46%
|
69.07%
|
Earnings before Tax (EBT)
1 |
1,804
|
4,808
|
11,054
|
19,392
|
23,130
|
27,680
|
Net income
1 |
1,340
|
3,630
|
8,261
|
14,459
|
17,274
|
20,627
|
Net margin
|
8.75%
|
20.56%
|
35.33%
|
42.03%
|
40.36%
|
40.26%
|
EPS
2 |
8.900
|
23.22
|
51.82
|
90.41
|
108.6
|
129.9
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
3.200
|
11.50
|
9.667
|
Announcement Date
|
21-05-06
|
22-05-12
|
23-05-16
|
24-05-07
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
4,798
|
5,390
|
5,937
|
7,206
|
-
|
7,758
|
8,458
|
9,368
|
9,877
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,703
|
3,291
|
2,164
|
2,187
|
2,735
|
3,688
|
2,897
|
3,343
|
3,795
|
5,046
|
5,438
|
5,291
|
5,776
|
6,596
|
6,930
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
60.38%
|
62.02%
|
63.92%
|
70.03%
|
-
|
68.2%
|
68.3%
|
70.41%
|
70.16%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
2,178
|
1,888
|
1,761
|
2,900
|
3,976
|
4,674
|
4,300
|
4,637
|
5,242
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
1,571
|
1,379
|
1,762
|
2,168
|
2,966
|
3,485
|
3,410
|
3,563
|
3,875
|
4,012
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
28.74%
|
32.68%
|
36.51%
|
41.16%
|
-
|
43.95%
|
42.13%
|
41.36%
|
40.62%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
8.800
|
10.97
|
13.53
|
-
|
21.80
|
21.20
|
22.30
|
24.40
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-01-29
|
21-05-06
|
21-08-11
|
21-11-09
|
22-02-04
|
22-05-12
|
22-07-29
|
22-10-21
|
23-02-07
|
23-05-16
|
23-07-21
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.17%
|
9.47%
|
17.8%
|
24.4%
|
23.4%
|
22.3%
|
ROA (Net income/ Total Assets)
|
0.97%
|
2.24%
|
4.2%
|
5.63%
|
5.35%
|
5.25%
|
Assets
1 |
138,250
|
162,274
|
196,700
|
252,619
|
323,010
|
393,044
|
Book Value Per Share
2 |
237.0
|
253.0
|
321.0
|
410.0
|
518.0
|
645.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-05-06
|
22-05-12
|
23-05-16
|
24-05-07
|
-
|
-
|
Last Close Price
1,380
INR Average target price
1,815
INR Spread / Average Target +31.48% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.56% | 2.68B | | -8.72% | 1.04B | | -19.37% | 560M | | -12.38% | 449M | | +0.65% | 318M | | +15.09% | 123M | | +20.82% | 87.24M |
Microfinancing
|