Stock 300663 CLIENT SERVICE INTERNATIONAL, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Client Service International, Inc.

Equities

300663

CNE100002NH9

IT Services & Consulting

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-07 EDT 		5-day change 1st Jan Change
10.25 CNY -3.12% Intraday chart for Client Service International, Inc. -3.12% -27.51%
04-24 Client Service International, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Client Service International, Inc. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,790 7,703 7,081 9,894 6,045 6,535
Enterprise Value (EV) 1 2,811 7,932 7,383 10,406 6,745 7,389
P/E ratio 66 x 159 x 114 x 303 x 262 x -52.4 x
Yield 0.25% 0.1% 0.13% - 0.08% -
Capitalization / Revenue 3.7 x 8.25 x 6.82 x 7.62 x 5.14 x 5.59 x
EV / Revenue 3.73 x 8.49 x 7.11 x 8.01 x 5.73 x 6.32 x
EV / EBITDA 42.8 x 98.6 x 68.6 x 129 x 106 x 256 x
EV / FCF -39.1 x -40.8 x -24.1 x -53.7 x -22.9 x -232 x
FCF Yield -2.56% -2.45% -4.15% -1.86% -4.37% -0.43%
Price to Book 3.87 x 10.2 x 6.47 x 8.75 x 4.88 x 6.34 x
Nbr of stocks (in thousands) 453,294 453,294 466,488 466,488 462,178 462,183
Reference price 2 6.156 16.99 15.18 21.21 13.08 14.14
Announcement Date 19-04-24 20-04-24 21-04-26 22-04-27 23-04-25 24-04-24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 753.2 933.9 1,039 1,298 1,176 1,169
EBITDA 1 65.75 80.41 107.6 80.71 63.51 28.85
EBIT 1 62.6 75.76 99.41 70.05 53.31 -0.9493
Operating Margin 8.31% 8.11% 9.57% 5.39% 4.53% -0.08%
Earnings before Tax (EBT) 1 40.29 43.07 58.02 32.93 13.53 -153.9
Net income 1 42.58 49.51 60.53 37.37 21.62 -123
Net margin 5.65% 5.3% 5.83% 2.88% 1.84% -10.52%
EPS 2 0.0933 0.1067 0.1333 0.0700 0.0500 -0.2700
Free Cash Flow 1 -71.88 -194.5 -306.2 -193.8 -295 -31.91
FCF margin -9.54% -20.82% -29.48% -14.92% -25.08% -2.73%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0156 0.0167 0.0200 - 0.0100 -
Announcement Date 19-04-24 20-04-24 21-04-26 22-04-27 23-04-25 24-04-24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - 1.84% -10.8% 9.7% 12.3%
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - 2.460 - - -
Cash Flow per Share - - - -0.2000 - - -
Capex - - - 137 - - -
Capex / Sales - - - 11.66% - - -
Announcement Date 20-02-27 21-04-26 22-04-27 23-04-25 24-04-24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
10.25 CNY
Average target price
15.45 CNY
Spread / Average Target
+50.73%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
CLIENT SERVICE INTERNATIONAL, INC. Stock Client Service International, Inc.
-27.51% 678M
ACCENTURE PLC Stock Accenture plc
-11.09% 195B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+4.84% 173B
IBM Stock IBM
+3.88% 155B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.28% 100B
RELX PLC Stock RELX PLC
+10.39% 79.97B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+22.89% 75.6B
INFOSYS LIMITED Stock Infosys Limited
-7.49% 71.69B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.71% 53.13B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-10.40% 43.19B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 300663 Stock
  4. Financials Client Service International, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW