End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
82.88 CLP | -3.13% | -7.91% | -7.95% |
05-04 | Cintac S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
03-07 | Cintac S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 288.8 | 220 | 216.4 | 171.6 | 60.72 | 45.11 |
Enterprise Value (EV) 1 | 262.1 | 254.6 | 270.1 | 302.9 | 254.4 | 237.1 |
P/E ratio | 15 x | 67.6 x | 17.8 x | 3.8 x | -1.38 x | -1.18 x |
Yield | 3.32% | 0.74% | 2.8% | 13.1% | - | - |
Capitalization / Revenue | 0.93 x | 0.65 x | 0.56 x | 0.31 x | 0.14 x | 0.11 x |
EV / Revenue | 0.84 x | 0.75 x | 0.69 x | 0.54 x | 0.57 x | 0.58 x |
EV / EBITDA | 8.16 x | 10.2 x | 6.26 x | 3.63 x | -15 x | 15.7 x |
EV / FCF | 174 x | -9.96 x | 5.26 x | -30.6 x | -20.8 x | 6.01 x |
FCF Yield | 0.57% | -10% | 19% | -3.26% | -4.81% | 16.6% |
Price to Book | 1.42 x | 1.07 x | 0.98 x | 0.91 x | 0.45 x | 0.45 x |
Nbr of stocks (in thousands) | 439,817 | 439,817 | 439,817 | 439,817 | 439,817 | 439,817 |
Reference price 2 | 0.6566 | 0.5002 | 0.4921 | 0.3901 | 0.1381 | 0.1026 |
Announcement Date | 3/20/19 | 3/3/20 | 2/2/21 | 1/27/22 | 2/20/23 | 3/7/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 311.5 | 340.5 | 389.1 | 558.9 | 446.8 | 410.6 |
EBITDA 1 | 32.11 | 24.96 | 43.15 | 83.53 | -17.01 | 15.11 |
EBIT 1 | 25.72 | 17.62 | 29.91 | 66.16 | -31.74 | -1.523 |
Operating Margin | 8.26% | 5.17% | 7.69% | 11.84% | -7.1% | -0.37% |
Earnings before Tax (EBT) 1 | 27.32 | 9.429 | 17.72 | 57.24 | -60.54 | -36.59 |
Net income 1 | 19.19 | 3.255 | 12.14 | 45.12 | -44.14 | -38.35 |
Net margin | 6.16% | 0.96% | 3.12% | 8.07% | -9.88% | -9.34% |
EPS 2 | 0.0436 | 0.007400 | 0.0276 | 0.1026 | -0.1004 | -0.0872 |
Free Cash Flow 1 | 1.504 | -25.56 | 51.38 | -9.885 | -12.25 | 39.42 |
FCF margin | 0.48% | -7.5% | 13.2% | -1.77% | -2.74% | 9.6% |
FCF Conversion (EBITDA) | 4.68% | - | 119.07% | - | - | 260.84% |
FCF Conversion (Net income) | 7.84% | - | 423.33% | - | - | - |
Dividend per Share 2 | 0.0218 | 0.003701 | 0.0138 | 0.0513 | - | - |
Announcement Date | 3/20/19 | 3/3/20 | 2/2/21 | 1/27/22 | 2/20/23 | 3/7/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 34.6 | 53.7 | 131 | 194 | 192 |
Net Cash position 1 | 26.7 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 1.385 x | 1.244 x | 1.572 x | -11.39 x | 12.7 x |
Free Cash Flow 1 | 1.5 | -25.6 | 51.4 | -9.89 | -12.2 | 39.4 |
ROE (net income / shareholders' equity) | 9.7% | 2.49% | 7% | 14.7% | -25.7% | -30.2% |
ROA (Net income/ Total Assets) | 4.55% | 2.56% | 3.31% | 5.95% | -2.93% | -0.15% |
Assets 1 | 422 | 127.1 | 367.2 | 758.9 | 1,507 | 25,482 |
Book Value Per Share 2 | 0.4600 | 0.4700 | 0.5000 | 0.4300 | 0.3100 | 0.2300 |
Cash Flow per Share 2 | 0.0800 | 0.1100 | 0.1200 | 0.0700 | 0.0900 | 0.0700 |
Capex 1 | 9.26 | 17.3 | 6.59 | 18 | 20.8 | 7.95 |
Capex / Sales | 2.97% | 5.09% | 1.69% | 3.21% | 4.65% | 1.94% |
Announcement Date | 3/20/19 | 3/3/20 | 2/2/21 | 1/27/22 | 2/20/23 | 3/7/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-7.95% | 39.59M | |
-0.17% | 41.66B | |
+18.24% | 24.49B | |
-20.12% | 22.14B | |
+14.18% | 21.19B | |
-6.21% | 21.18B | |
+4.27% | 19.51B | |
+6.08% | 9.4B | |
-21.95% | 8.54B | |
-13.32% | 8.42B |
- Stock Market
- Equities
- CINTAC Stock
- Financials Cintac S.A.