Financials China Boqi Environmental (Holding) Co., Ltd.

Equities

2377

KYG2153A1013

Construction & Engineering

Market Closed - Hong Kong S.E. 04:09:00 2024-05-03 EDT 5-day change 1st Jan Change
0.74 HKD +7.25% Intraday chart for China Boqi Environmental (Holding) Co., Ltd. +5.71% -6.33%

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 1,170 1,377 790.5 722.1 689.5 -
Enterprise Value (EV) 1 1,170 1,377 790.5 722.1 689.5 689.5
P/E ratio 6.45 x 3.91 x 5.24 x 2.99 x 2.74 x 2.08 x
Yield 2.48% - - 4.51% 11.7% 14.6%
Capitalization / Revenue 0.65 x - - 0.34 x 0.33 x 0.29 x
EV / Revenue 0.65 x - - 0.34 x 0.33 x 0.29 x
EV / EBITDA 4,021,878 x - - - - -
EV / FCF - - - - 3.46 x 3.25 x
FCF Yield - - - - 28.9% 30.8%
Price to Book - - - - - -
Nbr of stocks (in thousands) 1,007,107 1,005,777 1,005,721 1,005,721 1,005,721 -
Reference price 2 1.162 1.369 0.7860 0.7180 0.6856 0.6856
Announcement Date 20-03-29 22-03-27 23-03-24 24-03-22 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net sales 1 1,812 - - 2,138 2,098 2,362
EBITDA 290.9 - - - - -
EBIT 1 140.1 - - 277.6 285.6 370.3
Operating Margin 7.73% - - 12.98% 13.61% 15.68%
Earnings before Tax (EBT) 1 - - - 274.6 290.3 375.6
Net income 1 - 348.2 151.7 240.2 250.3 327.2
Net margin - - - 11.23% 11.93% 13.85%
EPS 2 0.1800 0.3500 0.1500 0.2400 0.2500 0.3300
Free Cash Flow 1 - - - - 199.1 212.3
FCF margin - - - - 9.49% 8.99%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 79.55% 64.88%
Dividend per Share 2 0.0288 - - 0.0324 0.0800 0.1000
Announcement Date 20-03-29 22-03-27 23-03-24 24-03-22 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - - - 199 212
ROE (net income / shareholders' equity) 17.7% - - 8.17% 8.3% 10.1%
ROA (Net income/ Total Assets) - - - 4.93% 5.3% 6.4%
Assets 1 - - - 4,872 4,723 5,113
Book Value Per Share - - - - - -
Cash Flow per Share 0.1200 - - - - -
Capex 1 131 - - - 100 100
Capex / Sales 7.26% - - - 4.77% 4.23%
Announcement Date 20-03-29 22-03-27 23-03-24 24-03-22 - -
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.6856 CNY
Average target price
1.215 CNY
Spread / Average Target
+77.23%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2377 Stock
  4. Financials China Boqi Environmental (Holding) Co., Ltd.