Market Closed -
London S.E.
11:35:16 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
251
GBX
|
0.00%
|
|
-0.40%
|
-4.02%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
517.9
|
474.2
|
447.2
|
427.9
|
426.2
|
378.9
|
378.9
|
-
|
Enterprise Value (EV)
1 |
517.9
|
474.2
|
447.2
|
427.9
|
426.2
|
394.5
|
378.9
|
378.9
|
P/E ratio
|
21.6
x
|
6.02
x
|
21.2
x
|
15.8
x
|
-4.33
x
|
21.3
x
|
12.8
x
|
9.39
x
|
Yield
|
5.98%
|
6.74%
|
7.36%
|
7.93%
|
8.21%
|
9.56%
|
9.84%
|
10.1%
|
Capitalization / Revenue
|
-
|
336,869
x
|
-
|
-
|
3,006,984
x
|
-
|
-
|
-
|
EV / Revenue
|
-
|
336,869
x
|
-
|
-
|
3,006,984
x
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
4,778,020
x
|
7,231,836
x
|
11,119,295
x
|
-3,462,660
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1
x
|
0.92
x
|
0.93
x
|
1.28
x
|
0.9
x
|
1
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
149,909
|
150,062
|
150,065
|
150,146
|
150,350
|
150,954
|
150,954
|
-
|
Reference price
2 |
3.455
|
3.160
|
2.980
|
2.850
|
2.835
|
2.510
|
2.510
|
2.510
|
Announcement Date
|
19-03-29
|
20-04-15
|
21-03-30
|
22-03-31
|
23-03-30
|
24-03-28
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
-
|
1,408
|
-
|
-
|
141.8
|
-
|
-
|
-
|
EBITDA
|
-
|
99.24
|
61.84
|
38.48
|
-123.1
|
-
|
-
|
-
|
EBIT
1 |
31.98
|
97
|
60.44
|
37
|
-139.8
|
71.7
|
31.03
|
32.71
|
Operating Margin
|
-
|
6.89%
|
-
|
-
|
-98.65%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
27.01
|
96.11
|
24.58
|
28.81
|
-146.9
|
1.8
|
31.03
|
43.86
|
Net income
1 |
24.12
|
79.14
|
21.19
|
27.29
|
-98.33
|
18.7
|
29.47
|
40.04
|
Net margin
|
-
|
5.62%
|
-
|
-
|
-69.37%
|
-
|
-
|
-
|
EPS
2 |
0.1601
|
0.5247
|
0.1403
|
0.1800
|
-0.6545
|
0.1229
|
0.1958
|
0.2672
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2067
|
0.2130
|
0.2194
|
0.2260
|
0.2328
|
0.2399
|
0.2470
|
0.2542
|
Announcement Date
|
19-03-29
|
20-04-15
|
21-03-30
|
22-03-31
|
23-03-30
|
24-03-28
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.2%
|
4.4%
|
6.94%
|
-24.9%
|
21.2%
|
12.6%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
3.170
|
3.250
|
3.050
|
2.220
|
2.790
|
2.500
|
2.580
|
Cash Flow per Share
|
-
|
-0.3100
|
0.3500
|
0.1800
|
-0.4700
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-03-29
|
20-04-15
|
21-03-30
|
22-03-31
|
23-03-30
|
24-03-28
|
-
|
-
|
Last Close Price
2.51
GBP Average target price
3.467
GBP Spread / Average Target +38.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.02% | 474M | | +14.34% | 79.9B | | +9.98% | 51.72B | | +4.34% | 48.91B | | +21.58% | 46.79B | | +14.58% | 42.67B | | +27.72% | 40.79B | | -1.32% | 29.55B | | -0.31% | 29.14B | | -9.63% | 27.5B |
Other Life & Health Insurance
|