End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
15.4
CNY
|
-0.90%
|
|
-2.96%
|
-13.97%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,469
|
3,227
|
2,775
|
-
|
Enterprise Value (EV)
1 |
4,469
|
3,227
|
2,775
|
2,775
|
P/E ratio
|
23
x
|
32.5
x
|
12.9
x
|
10.4
x
|
Yield
|
1.41%
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.88
x
|
2.37
x
|
1.48
x
|
1.17
x
|
EV / Revenue
|
3.88
x
|
2.37
x
|
1.48
x
|
1.17
x
|
EV / EBITDA
|
21.2
x
|
17.3
x
|
7.16
x
|
5.63
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
1.76
x
|
1.24
x
|
0.85
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
180,000
|
180,300
|
180,163
|
-
|
Reference price
2 |
24.83
|
17.90
|
15.40
|
15.40
|
Announcement Date
|
4/23/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,152
|
1,359
|
1,876
|
2,372
|
EBITDA
1 |
-
|
210.6
|
186.3
|
387.3
|
493.2
|
EBIT
1 |
-
|
170.3
|
127.3
|
249.5
|
311
|
Operating Margin
|
-
|
14.78%
|
9.37%
|
13.3%
|
13.11%
|
Earnings before Tax (EBT)
1 |
-
|
172
|
128.6
|
250.1
|
310.7
|
Net income
1 |
161.8
|
162.5
|
100.6
|
221.3
|
274.9
|
Net margin
|
-
|
14.11%
|
7.4%
|
11.8%
|
11.59%
|
EPS
2 |
1.200
|
1.080
|
0.5500
|
1.190
|
1.480
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.3500
|
-
|
-
|
-
|
Announcement Date
|
8/10/22
|
4/23/23
|
4/26/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.4%
|
3.83%
|
6.55%
|
7.48%
|
ROA (Net income/ Total Assets)
|
-
|
7.13%
|
-
|
-
|
-
|
Assets
1 |
-
|
2,280
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
14.10
|
14.50
|
18.20
|
19.80
|
Cash Flow per Share
2 |
-
|
0.1000
|
-0.2000
|
0.4300
|
0.4400
|
Capex
|
-
|
101
|
-
|
-
|
-
|
Capex / Sales
|
-
|
8.8%
|
-
|
-
|
-
|
Announcement Date
|
8/10/22
|
4/23/23
|
4/26/24
|
-
|
-
|
Last Close Price
15.4
CNY Average target price
29.1
CNY Spread / Average Target +88.96% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.97% | 387M | | +2.55% | 71.53B | | -3.31% | 55.62B | | +25.48% | 38.55B | | +14.76% | 31.77B | | +13.26% | 28.99B | | +17.08% | 21.54B | | +17.18% | 19.91B | | +35.34% | 17.83B | | +78.99% | 17.59B |
Other Construction & Engineering
|