Delayed
Japan Exchange
02:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
1,638
JPY
|
+2.38%
|
|
-5.37%
|
+34.15%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
19,363
|
13,823
|
29,910
|
26,927
|
9,929
|
13,936
|
Enterprise Value (EV)
1 |
17,982
|
12,884
|
27,643
|
24,300
|
9,267
|
13,186
|
P/E ratio
|
49.4
x
|
188
x
|
41.2
x
|
10
x
|
215
x
|
30.9
x
|
Yield
|
0.83%
|
1.12%
|
0.66%
|
1.64%
|
2.29%
|
1.64%
|
Capitalization / Revenue
|
1.81
x
|
0.84
x
|
1.48
x
|
1.15
x
|
0.48
x
|
0.58
x
|
EV / Revenue
|
1.68
x
|
0.78
x
|
1.37
x
|
1.04
x
|
0.45
x
|
0.55
x
|
EV / EBITDA
|
12.3
x
|
11.2
x
|
15.8
x
|
9.35
x
|
5.72
x
|
8.27
x
|
EV / FCF
|
-
|
26,041,309
x
|
15,821,986
x
|
15,780,200
x
|
-174,430,936
x
|
21,718,170
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
-0%
|
0%
|
Price to Book
|
3.08
x
|
2.26
x
|
4.6
x
|
3.03
x
|
1.12
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
11,444
|
11,067
|
10,984
|
11,017
|
11,360
|
11,413
|
Reference price
2 |
1,692
|
1,249
|
2,723
|
2,444
|
874.0
|
1,221
|
Announcement Date
|
19-03-29
|
20-03-25
|
21-03-25
|
22-03-24
|
23-03-30
|
24-03-27
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,706
|
16,510
|
20,213
|
23,402
|
20,536
|
24,070
|
EBITDA
1 |
1,458
|
1,152
|
1,750
|
2,600
|
1,620
|
1,595
|
EBIT
1 |
1,230
|
880
|
1,497
|
2,305
|
1,247
|
1,118
|
Operating Margin
|
11.49%
|
5.33%
|
7.41%
|
9.85%
|
6.07%
|
4.64%
|
Earnings before Tax (EBT)
1 |
877
|
451
|
1,495
|
4,005
|
720
|
829
|
Net income
1 |
387
|
74
|
744
|
2,775
|
46
|
451
|
Net margin
|
3.61%
|
0.45%
|
3.68%
|
11.86%
|
0.22%
|
1.87%
|
EPS
2 |
34.23
|
6.630
|
66.04
|
243.3
|
4.071
|
39.55
|
Free Cash Flow
|
-
|
494.8
|
1,747
|
1,540
|
-53.12
|
607.1
|
FCF margin
|
-
|
3%
|
8.64%
|
6.58%
|
-0.26%
|
2.52%
|
FCF Conversion (EBITDA)
|
-
|
42.95%
|
99.84%
|
59.23%
|
-
|
38.06%
|
FCF Conversion (Net income)
|
-
|
668.58%
|
234.83%
|
55.49%
|
-
|
134.62%
|
Dividend per Share
2 |
14.00
|
14.00
|
18.00
|
40.00
|
20.00
|
20.00
|
Announcement Date
|
19-03-29
|
20-03-25
|
21-03-25
|
22-03-24
|
23-03-30
|
24-03-27
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Net sales
1 |
9,598
|
12,867
|
5,354
|
4,709
|
9,598
|
5,414
|
5,525
|
11,220
|
6,073
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
809
|
1,675
|
568
|
594
|
597
|
370
|
253
|
466
|
270
|
Operating Margin
|
8.43%
|
13.02%
|
10.61%
|
12.61%
|
6.22%
|
6.83%
|
4.58%
|
4.15%
|
4.45%
|
Earnings before Tax (EBT)
1 |
718
|
2,604
|
1,614
|
700
|
285
|
336
|
352
|
528
|
-166
|
Net income
1 |
385
|
1,797
|
1,286
|
389
|
-140
|
158
|
201
|
354
|
-243
|
Net margin
|
4.01%
|
13.97%
|
24.02%
|
8.26%
|
-1.46%
|
2.92%
|
3.64%
|
3.16%
|
-4%
|
EPS
2 |
34.76
|
163.4
|
116.9
|
34.63
|
-12.52
|
14.18
|
17.67
|
31.09
|
-21.33
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-08-14
|
21-08-11
|
21-11-10
|
22-05-10
|
22-08-05
|
22-11-04
|
23-05-10
|
23-08-10
|
23-11-08
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,381
|
939
|
2,267
|
2,627
|
662
|
750
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
495
|
1,747
|
1,540
|
-53.1
|
607
|
ROE (net income / shareholders' equity)
|
-
|
2.18%
|
12.4%
|
34.8%
|
1.17%
|
5.04%
|
ROA (Net income/ Total Assets)
|
-
|
4.43%
|
6.42%
|
7.9%
|
3.64%
|
2.88%
|
Assets
1 |
-
|
1,672
|
11,582
|
35,117
|
1,264
|
15,656
|
Book Value Per Share
2 |
549.0
|
552.0
|
592.0
|
807.0
|
780.0
|
805.0
|
Cash Flow per Share
2 |
396.0
|
356.0
|
554.0
|
609.0
|
575.0
|
711.0
|
Capex
1 |
25
|
259
|
40
|
73
|
123
|
269
|
Capex / Sales
|
0.23%
|
1.57%
|
0.2%
|
0.31%
|
0.6%
|
1.12%
|
Announcement Date
|
19-03-29
|
20-03-25
|
21-03-25
|
22-03-24
|
23-03-30
|
24-03-27
|
|
1st Jan change
|
Capi.
|
---|
| +34.15% | 122M | | +25.54% | 434B | | +18.99% | 250B | | +12.44% | 144B | | +17.31% | 101B | | +23.22% | 88.78B | | +57.56% | 58.93B | | +15.09% | 46.54B | | +4.39% | 37.25B | | +20.16% | 35.9B |
Other Internet Services
|