BLOCKCHAIN VENTURE CAPITAL INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.53 CAD | -5.36% |
|
-17.19% | +51.43% |
| 05-10 | Blockchain Venture Capital Inc. announced that it has received CAD 1.797998 million in funding | CI |
| 05-02 | Blockchain Venture Capital Inc. Announces Board Changes | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 29.21 | 10.57 |
| Enterprise Value (EV) 1 | 30.06 | 12.61 |
| P/E ratio | -3.77 x | -2.19 x |
| Yield | - | - |
| Capitalization / Revenue | - | - |
| EV / Revenue | - | - |
| EV / EBITDA | -6,836,209 x | -2,967,861 x |
| EV / FCF | 51,595,696 x | -4,407,011 x |
| FCF Yield | 0% | -0% |
| Price to Book | -18.4 x | -4.02 x |
| Nbr of stocks (in thousands) | 26,552 | 30,186 |
| Reference price 2 | 1.100 | 0.3500 |
| Announcement Date | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | 0.001204 | 0.000191 | - | - |
| EBITDA | - | -1.073 | -2.115 | -4.396 | -4.248 |
| EBIT 1 | -0.4508 | -1.074 | -2.116 | -4.398 | -4.249 |
| Operating Margin | - | -89,172.76% | -1,107,622.51% | - | - |
| Earnings before Tax (EBT) 1 | -0.5789 | -1.116 | -2.264 | -7.099 | -4.428 |
| Net income 1 | -0.5789 | -1.116 | -2.264 | -7.099 | -4.428 |
| Net margin | - | -92,701.74% | -1,185,361.78% | - | - |
| EPS 2 | -0.0817 | -0.0538 | -0.0987 | -0.2916 | -0.1599 |
| Free Cash Flow | - | -0.5774 | -1.227 | 0.5825 | -2.861 |
| FCF margin | - | -47,953.32% | -642,306.81% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 6/22/22 | 6/22/22 | 8/10/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | 0.58 | 0.87 | 0.44 | 0.85 | 2.04 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -0.8157 x | -0.2061 x | -0.1928 x | -0.4808 x |
| Free Cash Flow | - | -0.58 | -1.23 | 0.58 | -2.86 |
| ROE (net income / shareholders' equity) | - | 142% | 323% | 692% | 210% |
| ROA (Net income/ Total Assets) | - | -591% | -683% | -1,283% | -2,920% |
| Assets 1 | - | 0.1889 | 0.3313 | 0.5533 | 0.1516 |
| Book Value Per Share 2 | -0.0600 | -0.0500 | -0.0200 | -0.0600 | -0.0900 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0 | 0 |
| Capex 1 | 0 | 0 | 0 | - | 0 |
| Capex / Sales | - | 93.85% | 1,159.16% | - | - |
| Announcement Date | 6/22/22 | 6/22/22 | 8/10/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +51.43% | 13.34M | |
| 0.00% | 646M |
- Stock Market
- Equities
- BVCI Stock
- Financials Blockchain Venture Capital Inc.