Market Closed -
Nasdaq
16:30:00 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
111.4
USD
|
+4.51%
|
|
+8.14%
|
-14.06%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
781.2
|
975.4
|
2,484
|
2,607
|
4,247
|
3,626
|
-
|
Enterprise Value (EV)
1 |
781.2
|
975.4
|
2,484
|
2,607
|
3,741
|
3,626
|
3,626
|
P/E ratio
|
48.2
x
|
19.9
x
|
25.9
x
|
14.5
x
|
17.5
x
|
17.8
x
|
13.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.28
x
|
2.06
x
|
3.75
x
|
2.83
x
|
3.76
x
|
3.46
x
|
2.92
x
|
EV / Revenue
|
2.28
x
|
2.06
x
|
3.75
x
|
2.83
x
|
3.76
x
|
3.46
x
|
2.92
x
|
EV / EBITDA
|
24.3
x
|
14.3
x
|
18
x
|
11.6
x
|
15.2
x
|
15.3
x
|
12.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
31,179,237
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
0%
|
-
|
-
|
Price to Book
|
-
|
2.03
x
|
4.6
x
|
3.96
x
|
4.95
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
32,421
|
33,496
|
33,312
|
32,849
|
32,747
|
32,532
|
-
|
Reference price
2 |
24.10
|
29.12
|
74.56
|
79.36
|
129.7
|
111.4
|
111.4
|
Announcement Date
|
20-02-05
|
21-02-10
|
22-02-07
|
23-02-08
|
24-02-07
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
343
|
474.6
|
662.4
|
920
|
1,131
|
1,048
|
1,240
|
EBITDA
1 |
32.08
|
67.98
|
138.1
|
224
|
278.9
|
237.4
|
294.4
|
EBIT
1 |
24.2
|
58.04
|
127.3
|
212.4
|
265.8
|
226.9
|
294.4
|
Operating Margin
|
7.06%
|
12.23%
|
19.22%
|
23.08%
|
23.51%
|
21.66%
|
23.74%
|
Earnings before Tax (EBT)
1 |
20.92
|
55.89
|
120.4
|
204.9
|
278.6
|
232.7
|
320.5
|
Net income
1 |
17.03
|
49.98
|
98.65
|
183.1
|
246.3
|
199.6
|
267.4
|
Net margin
|
4.97%
|
10.53%
|
14.89%
|
19.9%
|
21.78%
|
19.05%
|
21.56%
|
EPS
2 |
0.5000
|
1.460
|
2.880
|
5.460
|
7.430
|
6.252
|
8.197
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
136.2
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
12.05%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
48.85%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
55.31%
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-05
|
21-02-10
|
22-02-07
|
23-02-08
|
24-02-07
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
205.7
|
203.6
|
221.2
|
229.2
|
266.1
|
254
|
274
|
292.3
|
310.3
|
252.4
|
245
|
259.8
|
290.7
|
286.7
|
303
|
EBITDA
1 |
49.41
|
51.77
|
57.02
|
56.09
|
59.08
|
54.46
|
66.87
|
74.91
|
82.63
|
60.31
|
50.19
|
57.75
|
70.23
|
64.98
|
71.55
|
EBIT
1 |
46.58
|
48.92
|
54.14
|
53.2
|
56.09
|
51.36
|
63.71
|
71.68
|
79.05
|
56.54
|
47.15
|
54.94
|
68.29
|
64.19
|
69.48
|
Operating Margin
|
22.65%
|
24.03%
|
24.48%
|
23.21%
|
21.08%
|
20.22%
|
23.25%
|
24.52%
|
25.48%
|
22.4%
|
19.24%
|
21.14%
|
23.49%
|
22.39%
|
22.93%
|
Earnings before Tax (EBT)
1 |
45.27
|
45.88
|
48.2
|
45.01
|
65.8
|
52.9
|
64.62
|
73.68
|
87.41
|
59
|
50.46
|
55.42
|
67.85
|
67.27
|
76.43
|
Net income
1 |
35.75
|
41.61
|
44.19
|
40.28
|
56.99
|
47.7
|
61.58
|
65.93
|
71.06
|
51.6
|
42
|
47.23
|
58.79
|
58.04
|
64.72
|
Net margin
|
17.38%
|
20.44%
|
19.98%
|
17.58%
|
21.42%
|
18.78%
|
22.48%
|
22.55%
|
22.9%
|
20.44%
|
17.14%
|
18.18%
|
20.22%
|
20.25%
|
21.36%
|
EPS
2 |
1.050
|
1.220
|
1.320
|
1.210
|
1.710
|
1.430
|
1.860
|
1.990
|
2.150
|
1.570
|
1.300
|
1.515
|
1.870
|
1.798
|
1.956
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-07
|
22-05-04
|
22-08-03
|
22-11-02
|
23-02-08
|
23-05-03
|
23-08-02
|
23-11-01
|
24-02-07
|
24-05-01
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
506
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
136
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11.1%
|
19.3%
|
30.4%
|
32.1%
|
21.7%
|
21.2%
|
ROA (Net income/ Total Assets)
|
-
|
8.52%
|
14.3%
|
20.4%
|
21.5%
|
14.5%
|
15.6%
|
Assets
1 |
-
|
586.4
|
688.9
|
899.3
|
1,148
|
1,376
|
1,714
|
Book Value Per Share
|
-
|
14.30
|
16.20
|
20.10
|
26.20
|
-
|
-
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
4.730
|
0.1300
|
0.1100
|
Capex
|
-
|
-
|
-
|
-
|
20.7
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
1.83%
|
-
|
-
|
Announcement Date
|
20-02-05
|
21-02-10
|
22-02-07
|
23-02-08
|
24-02-07
|
-
|
-
|
Last Close Price
111.4
USD Average target price
144
USD Spread / Average Target +29.21% Consensus |