Financials Avnet, Inc.

Equities

AVT

US0538071038

Electronic Equipment & Parts

Market Closed - Nasdaq 16:30:01 2024-05-03 EDT 5-day change 1st Jan Change
49.41 USD +1.58% Intraday chart for Avnet, Inc. -1.38% -1.96%

Valuation

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,846 2,656 4,004 4,129 4,611 4,465 - -
Enterprise Value (EV) 1 6,020 3,604 5,019 5,587 7,382 6,553 6,484 6,358
P/E ratio 28.7 x -86.8 x 20.8 x 6.09 x 6.11 x 9.06 x 9.19 x -
Yield 1.75% 3.12% 2.11% 2.37% 2.3% 2.51% 2.63% 3%
Capitalization / Revenue 0.25 x 0.15 x 0.2 x 0.17 x 0.17 x 0.19 x 0.19 x 0.18 x
EV / Revenue 0.31 x 0.2 x 0.26 x 0.23 x 0.28 x 0.28 x 0.28 x 0.26 x
EV / EBITDA 7.59 x 8.92 x 10.1 x 5.21 x 5.66 x 6.61 x 6.97 x 5.91 x
EV / FCF 14,609,787 x 5,488,467 x 123,655,410 x -20,831,198 x -8,126,067 x - - -
FCF Yield 0% 0% 0% -0% -0% - - -
Price to Book 1.22 x - - - - 0.9 x - -
Nbr of stocks (in thousands) 106,296 98,747 99,502 97,682 91,399 90,364 - -
Reference price 2 45.59 26.90 40.24 42.27 50.45 49.41 49.41 49.41
Announcement Date 19-08-08 20-08-06 21-08-11 22-08-10 23-08-16 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 19,519 17,634 19,535 24,311 26,537 23,648 23,136 24,174
EBITDA 1 792.9 404 497.7 1,073 1,303 991.6 929.9 1,075
EBIT 1 695.7 302.9 407 985.6 1,221 891 882.2 980
Operating Margin 3.56% 1.72% 2.08% 4.05% 4.6% 3.77% 3.81% 4.05%
Earnings before Tax (EBT) 242.3 -128.1 172.9 833.3 - - - -
Net income 1 176.3 -31.08 193.1 692.4 770.8 502.3 493.3 -
Net margin 0.9% -0.18% 0.99% 2.85% 2.9% 2.12% 2.13% -
EPS 2 1.590 -0.3100 1.930 6.940 8.260 5.455 5.377 -
Free Cash Flow 412.1 656.7 40.59 -268.2 -908.4 - - -
FCF margin 2.11% 3.72% 0.21% -1.1% -3.42% - - -
FCF Conversion (EBITDA) 51.97% 162.55% 8.15% - - - - -
FCF Conversion (Net income) 233.69% - 21.02% - - - - -
Dividend per Share 2 0.8000 0.8400 0.8500 1.000 1.160 1.240 1.300 1.480
Announcement Date 19-08-08 20-08-06 21-08-11 22-08-10 23-08-16 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: July 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 5,585 5,865 6,488 6,373 6,750 6,718 6,515 6,555 6,336 6,205 5,654 5,458 5,609 5,691 5,683
EBITDA 1 200.6 241.3 325.6 309.3 312.9 320.3 335 335.3 282.3 262.7 224.1 210.8 209.2 223.4 249
EBIT 1 178.8 215.5 303.7 287.6 293.3 300.5 314.5 312.6 261.7 242.2 202.7 184.2 196.6 212.5 230.4
Operating Margin 3.2% 3.67% 4.68% 4.51% 4.35% 4.47% 4.83% 4.77% 4.13% 3.9% 3.59% 3.38% 3.51% 3.73% 4.05%
Earnings before Tax (EBT) 145 - - - - - - - - - - - - - -
Net income 1 111.3 150.8 183.4 246.8 184.3 243.9 187.4 155.3 209.3 117.9 88.83 86.47 89.33 109.4 127.8
Net margin 1.99% 2.57% 2.83% 3.87% 2.73% 3.63% 2.88% 2.37% 3.3% 1.9% 1.57% 1.58% 1.59% 1.92% 2.25%
EPS 2 1.100 1.500 1.840 2.510 1.930 2.630 2.030 1.680 2.250 1.280 0.9700 0.9500 0.9400 1.115 1.300
Dividend per Share 0.2400 0.2400 - 0.2600 - 0.2900 0.2900 0.2900 0.3100 0.3100 - - - - -
Announcement Date 21-10-28 22-01-26 22-04-27 22-08-10 22-10-26 23-02-01 23-05-03 23-08-16 23-11-01 24-01-31 24-05-01 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,174 948 1,015 1,458 2,770 2,088 2,019 1,893
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.481 x 2.346 x 2.039 x 1.359 x 2.125 x 2.105 x 2.171 x 1.761 x
Free Cash Flow 412 657 40.6 -268 -908 - - -
ROE (net income / shareholders' equity) 10.3% -0.79% 4.94% 16.7% 17.2% 9.89% - -
ROA (Net income/ Total Assets) 4.87% -0.37% 2.27% 7.17% 6.74% - - -
Assets 1 3,621 8,335 8,515 9,657 11,433 - - -
Book Value Per Share 2 37.40 - - - - 54.70 - -
Cash Flow per Share 2 4.830 7.270 0.9100 -2.200 -7.640 3.930 4.500 -
Capex 1 123 73.5 50.4 48.9 195 229 114 -
Capex / Sales 0.63% 0.42% 0.26% 0.2% 0.73% 0.97% 0.49% -
Announcement Date 19-08-08 20-08-06 21-08-11 22-08-10 23-08-16 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
7
Last Close Price
49.41 USD
Average target price
48.17 USD
Spread / Average Target
-2.52%
Consensus
  1. Stock Market
  2. Equities
  3. AVT Stock
  4. Financials Avnet, Inc.