Stock 300264 AVIT LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AVIT Ltd.

Equities

300264

CNE1000016W0

IT Services & Consulting

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
4.91 CNY -1.21% Intraday chart for AVIT Ltd. +3.81% -40.19%
04-24 AVIT Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 AVIT Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,904 1,991 1,590 4,209 2,491 3,537
Enterprise Value (EV) 1 1,905 1,986 1,616 4,283 2,594 3,578
P/E ratio 179 x -12.6 x -32.5 x -39.9 x -32.3 x -52.9 x
Yield - - - - - -
Capitalization / Revenue 5.94 x 12.1 x 12.5 x 30.9 x 17 x 27.1 x
EV / Revenue 5.94 x 12.1 x 12.7 x 31.4 x 17.7 x 27.4 x
EV / EBITDA 531 x -28.1 x -39.7 x -59.1 x -45.6 x -63.4 x
EV / FCF -14.7 x 97.8 x -94.1 x -6,515 x -329 x -177 x
FCF Yield -6.79% 1.02% -1.06% -0.02% -0.3% -0.57%
Price to Book 3.47 x 6.47 x 6.51 x 29.3 x 36.3 x 41.5 x
Nbr of stocks (in thousands) 413,100 413,100 413,100 413,100 413,100 430,858
Reference price 2 4.610 4.820 3.850 10.19 6.030 8.210
Announcement Date 19-04-12 20-04-24 21-04-09 22-04-14 23-04-26 24-04-24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 320.6 164.3 127.1 136.3 146.8 130.7
EBITDA 1 3.586 -70.66 -40.68 -72.49 -56.93 -56.45
EBIT 1 -5.209 -79.08 -46.29 -76.91 -60.57 -63.73
Operating Margin -1.62% -48.14% -36.42% -56.44% -41.25% -48.78%
Earnings before Tax (EBT) 1 9.298 -159.7 -38.85 -105.2 -78.33 -69.3
Net income 1 10.6 -157.6 -48.93 -105.4 -77.09 -66.62
Net margin 3.31% -95.92% -38.49% -77.36% -52.49% -50.99%
EPS 2 0.0257 -0.3814 -0.1184 -0.2552 -0.1866 -0.1552
Free Cash Flow 1 -129.4 20.31 -17.17 -0.6573 -7.883 -20.23
FCF margin -40.37% 12.37% -13.51% -0.48% -5.37% -15.48%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-04-12 20-04-24 21-04-09 22-04-14 23-04-26 24-04-24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -12.41
Net margin -
EPS 2 -0.0300
Dividend per Share -
Announcement Date 22-04-29
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.92 - 25.9 73.1 103 41.1
Net Cash position 1 - 4.91 - - - -
Leverage (Debt/EBITDA) 0.2558 x - -0.6366 x -1.008 x -1.818 x -0.7278 x
Free Cash Flow 1 -129 20.3 -17.2 -0.66 -7.88 -20.2
ROE (net income / shareholders' equity) 1.61% -37.3% -17.6% -54.1% -73% -90.3%
ROA (Net income/ Total Assets) -0.38% -7.64% -6.56% -13.8% -11.7% -11.2%
Assets 1 -2,793 2,062 745.9 764 656.5 594.3
Book Value Per Share 2 1.330 0.7400 0.5900 0.3500 0.1700 0.2000
Cash Flow per Share 2 0.1300 0.0800 0.0700 0.0500 0.1000 0.1900
Capex 1 13.4 4.55 4.42 3.27 5.13 8.18
Capex / Sales 4.18% 2.77% 3.48% 2.4% 3.5% 6.26%
Announcement Date 19-04-12 20-04-24 21-04-09 22-04-14 23-04-26 24-04-24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
AVIT LTD. Stock AVIT Ltd.
-40.19% 292M
ACCENTURE PLC Stock Accenture plc
-13.45% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.32% 167B
IBM Stock IBM
+1.32% 152B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.83% 99.13B
RELX PLC Stock RELX PLC
+7.97% 78.79B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+21.50% 75.03B
INFOSYS LIMITED Stock Infosys Limited
-8.21% 70.51B
SNOWFLAKE INC. Stock Snowflake Inc.
-19.94% 53.21B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.05% 43.78B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 300264 Stock
  4. Financials AVIT Ltd.