Financials ASIX Electronics Corporation

Equities

3169

TW0003169009

Semiconductors

End-of-day quote Taipei Exchange 18:00:00 2024-05-09 EDT 5-day change 1st Jan Change
117.5 TWD -2.08% Intraday chart for ASIX Electronics Corporation -0.42% -11.65%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,618 2,066 2,985 17,229 6,180 8,349
Enterprise Value (EV) 1 981.4 1,348 2,246 15,678 4,541 6,799
P/E ratio 13.7 x 14.8 x 20.1 x 44 x 15.1 x 36.5 x
Yield 6.64% 5.53% 4.15% 1.81% 5.56% 2.63%
Capitalization / Revenue 2.5 x 2.86 x 4.11 x 13.1 x 4.63 x 9.41 x
EV / Revenue 1.51 x 1.86 x 3.1 x 11.9 x 3.4 x 7.66 x
EV / EBITDA 5.85 x 7.42 x 11 x 32.5 x 9.22 x 25.6 x
EV / FCF 7.13 x 8.66 x 13.9 x 45.6 x 20.3 x 49.5 x
FCF Yield 14% 11.5% 7.18% 2.2% 4.93% 2.02%
Price to Book 1.9 x 2.28 x 3.29 x 10.4 x 3.4 x 4.79 x
Nbr of stocks (in thousands) 48,367 48,997 49,581 62,197 62,427 62,777
Reference price 2 33.44 42.17 60.20 277.0 99.00 133.0
Announcement Date 19-03-19 20-03-10 21-03-11 22-03-11 23-03-21 24-03-05
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 647.8 723.2 725.4 1,318 1,335 887.6
EBITDA 1 167.8 181.7 203.9 482.4 492.5 266
EBIT 1 126.4 164.2 186.7 457.9 476.5 248.6
Operating Margin 19.51% 22.7% 25.74% 34.74% 35.68% 28%
Earnings before Tax (EBT) 1 139 165.6 189.2 466.8 504 269.3
Net income 1 120.7 142.2 159.1 384.1 415.7 230.3
Net margin 18.63% 19.66% 21.93% 29.14% 31.13% 25.95%
EPS 2 2.444 2.856 3.000 6.300 6.540 3.640
Free Cash Flow 1 137.6 155.7 161.2 344.2 223.7 137.4
FCF margin 21.25% 21.52% 22.22% 26.11% 16.75% 15.48%
FCF Conversion (EBITDA) 82.03% 85.69% 79.05% 71.35% 45.43% 51.66%
FCF Conversion (Net income) 114.07% 109.46% 101.3% 89.6% 53.82% 59.65%
Dividend per Share 2 2.222 2.333 2.500 5.000 5.500 3.500
Announcement Date 19-03-19 20-03-10 21-03-11 22-03-11 23-03-21 24-03-05
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 636 718 739 1,550 1,639 1,550
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 138 156 161 344 224 137
ROE (net income / shareholders' equity) 14.5% 16.2% 17.6% 30% 24% 13%
ROA (Net income/ Total Assets) 8.47% 10.3% 11.1% 18.6% 14.5% 7.67%
Assets 1 1,425 1,383 1,432 2,064 2,873 3,002
Book Value Per Share 2 17.60 18.50 18.30 26.50 29.10 27.70
Cash Flow per Share 2 8.650 7.280 7.770 13.80 25.10 23.50
Capex 1 0.68 1.55 2.17 9.45 22.6 22.2
Capex / Sales 0.1% 0.21% 0.3% 0.72% 1.69% 2.5%
Announcement Date 19-03-19 20-03-10 21-03-11 22-03-11 23-03-21 24-03-05
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 3169 Stock
  4. Financials ASIX Electronics Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW