ANGEL WING METALS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.12 CAD | 0.00% |
|
-4.00% | -14.29% |
| 04-30 | Angel Wing Metals Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 01-25 | Angel Wing Metals Changes Auditors | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.792 | 0.995 | 6.824 | 21.32 | 9.96 | 9.415 |
| Enterprise Value (EV) 1 | 0.7046 | 0.5676 | 5.68 | 12.55 | 7.174 | 7.202 |
| P/E ratio | -2.51 x | -3.76 x | -20 x | -8.49 x | -8.05 x | -2.34 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 15 x | 26.5 x | 138 x | 220 x | - | - |
| EV / Revenue | 13.4 x | 15.1 x | 115 x | 130 x | - | - |
| EV / EBITDA | -2.8 x | -2.88 x | -34.7 x | -6.4 x | -5.24 x | -1.93 x |
| EV / FCF | -3.55 x | -5.24 x | -20.1 x | 80.3 x | -1.22 x | -5.02 x |
| FCF Yield | -28.2% | -19.1% | -4.97% | 1.24% | -81.7% | -19.9% |
| Price to Book | -82.8 x | 3.33 x | 5.59 x | 2.16 x | 0.89 x | 3.42 x |
| Nbr of stocks (in thousands) | 4,950 | 9,950 | 21,325 | 44,410 | 55,335 | 67,253 |
| Reference price 2 | 0.1600 | 0.1000 | 0.3200 | 0.4800 | 0.1800 | 0.1400 |
| Announcement Date | 19-04-30 | 20-04-29 | 21-02-22 | 22-03-08 | 23-05-01 | 24-04-30 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0528 | 0.0376 | 0.0496 | 0.0968 | - | - |
| EBITDA 1 | -0.2516 | -0.1973 | -0.1638 | -1.961 | -1.37 | -3.736 |
| EBIT 1 | -0.3025 | -0.2 | -0.1773 | -1.964 | -1.371 | -3.738 |
| Operating Margin | -573.15% | -531.92% | -357.85% | -2,029.78% | - | - |
| Earnings before Tax (EBT) 1 | -0.3004 | -0.1824 | -0.1769 | -1.964 | -1.436 | -3.774 |
| Net income 1 | -0.3156 | -0.1824 | -0.1769 | -1.93 | -1.076 | -3.786 |
| Net margin | -597.97% | -485% | -356.98% | -1,994.81% | - | - |
| EPS 2 | -0.0638 | -0.0266 | -0.0160 | -0.0565 | -0.0224 | -0.0598 |
| Free Cash Flow 1 | -0.1984 | -0.1083 | -0.2823 | 0.1562 | -5.858 | -1.435 |
| FCF margin | -376.01% | -288.09% | -569.63% | 161.43% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-04-30 | 20-04-29 | 21-02-22 | 22-03-08 | 23-05-01 | 24-04-30 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.09 | 0.43 | 1.14 | 8.77 | 2.79 | 2.21 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.2 | -0.11 | -0.28 | 0.16 | -5.86 | -1.44 |
| ROE (net income / shareholders' equity) | -203% | -126% | -23.3% | -34.8% | -10.6% | -119% |
| ROA (Net income/ Total Assets) | -52.9% | -39.4% | -11.5% | -20.4% | -7.72% | -66.9% |
| Assets 1 | 0.5965 | 0.4626 | 1.535 | 9.452 | 13.95 | 5.662 |
| Book Value Per Share 2 | -0 | 0.0300 | 0.0600 | 0.2200 | 0.2000 | 0.0400 |
| Cash Flow per Share 2 | 0.0200 | 0.0400 | 0.0500 | 0.1300 | 0 | 0.0300 |
| Capex | - | - | - | 0.29 | 4.67 | 0 |
| Capex / Sales | - | - | - | 304.81% | - | - |
| Announcement Date | 19-04-30 | 20-04-29 | 21-02-22 | 22-03-08 | 23-05-01 | 24-04-30 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -14.29% | 5.9M | |
| -12.38% | 145B | |
| -4.91% | 119B | |
| +4.32% | 72.52B | |
| +1.96% | 49.72B | |
| +8.99% | 48.1B | |
| +32.93% | 41.21B | |
| +76.12% | 29.29B | |
| +28.05% | 26.67B | |
| +67.30% | 18.41B |
- Stock Market
- Equities
- AWM Stock
- Financials Angel Wing Metals Inc.
