Financials Andrada Mining Limited Deutsche Boerse AG
Equities
9IA
GG00BD95V148
Specialty Mining & Metals
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.0485 EUR | -3.96% | -4.90% | -8.49% |
05-24 | Berenberg Starts Andrada Mining Coverage at Buy | MT |
05-24 | HSBC cuts Aviva; Deutsche Bank cuts Ryanair | AN |
Valuation
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 19.48 | 16.33 | 42.42 | 77.97 | 61.85 | 72.69 | - | - |
Enterprise Value (EV) 1 | 19.48 | 16.33 | 45.33 | 75.72 | 60.82 | 71.02 | 63.66 | 92.19 |
P/E ratio | - | - | - | -86.9 x | -7.67 x | -16 x | -19.2 x | -13.5 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 728 x | 237 x | 8.51 x | 5.73 x | 6.29 x | 3.74 x | 2.57 x | 1.89 x |
EV / Revenue | 728 x | 237 x | 9.09 x | 5.56 x | 6.19 x | 3.65 x | 2.25 x | 2.4 x |
EV / EBITDA | - | - | - | 29.2 x | -10.2 x | 78.9 x | 19.3 x | 14.4 x |
EV / FCF | - | - | - | -19.1 x | -3.9 x | -5.33 x | -5.88 x | -23 x |
FCF Yield | - | - | - | -5.25% | -25.7% | -18.8% | -17% | -4.34% |
Price to Book | - | - | - | - | - | 1.53 x | 1.53 x | 1.53 x |
Nbr of stocks (in thousands) | 519,589 | 653,146 | 874,690 | 1,121,842 | 1,344,543 | 1,580,251 | - | - |
Reference price 2 | 0.0375 | 0.0250 | 0.0485 | 0.0695 | 0.0460 | 0.0460 | 0.0460 | 0.0460 |
Announcement Date | 19-07-02 | 20-08-28 | 21-07-22 | 22-08-31 | 23-08-24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 0.0268 | 0.069 | 4.985 | 13.62 | 9.827 | 19.43 | 28.27 | 38.4 |
EBITDA 1 | - | - | - | 2.589 | -5.952 | 0.9 | 3.3 | 6.4 |
EBIT 1 | - | - | -5.612 | 0.6996 | -8.339 | -1.2 | -0.4 | 2.167 |
Operating Margin | - | - | -112.57% | 5.14% | -84.86% | -6.17% | -1.42% | 5.64% |
Earnings before Tax (EBT) 1 | - | - | - | - | -8.97 | -5.5 | -3.35 | 2.35 |
Net income 1 | - | - | - | -0.8156 | -7.754 | -4.767 | -5.033 | -5 |
Net margin | - | - | - | -5.99% | -78.9% | -24.53% | -17.81% | -13.02% |
EPS 2 | - | - | - | -0.000800 | -0.006000 | -0.002870 | -0.002400 | -0.003400 |
Free Cash Flow 1 | - | - | - | -3.975 | -15.61 | -13.33 | -10.83 | -4 |
FCF margin | - | - | - | -29.19% | -158.84% | -68.61% | -38.33% | -10.42% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 19-07-02 | 20-08-28 | 21-07-22 | 22-08-31 | 23-08-24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: February | 2022 S1 | 2022 S2 | 2023 S2 | 2024 S1 |
---|---|---|---|---|
Net sales 1 | - | 8.542 | 5.101 | 8.847 |
EBITDA 1 | - | 2 | -3.352 | -0.7929 |
EBIT | - | - | - | - |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income 1 | -0.6922 | -0.1234 | -5.073 | -2.756 |
Net margin | - | -1.44% | -99.45% | -31.15% |
EPS 2 | -0.000700 | -0.000100 | - | -0.1800 |
Dividend per Share | - | - | - | - |
Announcement Date | 21-09-27 | 22-08-31 | 23-08-24 | 23-11-29 |
Balance Sheet Analysis
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 2.9 | - | - | - | - | 19.5 |
Net Cash position 1 | - | - | - | 2.25 | 1.03 | 1.67 | 9.03 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | 3.047 x |
Free Cash Flow 1 | - | - | - | -3.97 | -15.6 | -13.3 | -10.8 | -4 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | -8% | - | - |
Assets 1 | - | - | - | - | - | 59.58 | - | - |
Book Value Per Share 2 | - | - | - | - | - | 0.0300 | 0.0300 | 0.0300 |
Cash Flow per Share 2 | - | - | - | 0 | -0 | 0 | -0 | -0 |
Capex 1 | - | - | 2.96 | 4.54 | 10.7 | 15.7 | 14.5 | 11.2 |
Capex / Sales | - | - | 59.28% | 33.37% | 108.65% | 80.79% | 51.12% | 29.17% |
Announcement Date | 19-07-02 | 20-08-28 | 21-07-22 | 22-08-31 | 23-08-24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+29.87% | 84.37B | |
+16.17% | 68.51B | |
-.--% | 30.61B | |
+47.10% | 9.8B | |
+8.04% | 8.91B | |
+14.39% | 8.38B | |
-0.40% | 7.43B | |
+24.39% | 5.78B | |
-40.04% | 5.55B |
- Stock Market
- Equities
- ATM Stock
- 9IA Stock
- Financials Andrada Mining Limited