Financials Amplify Energy Corp.

Equities

AMPY

US03212B1035

Oil & Gas Exploration and Production

Market Closed - Nyse 16:00:01 2024-05-03 EDT 5-day change 1st Jan Change
7.06 USD -0.14% Intraday chart for Amplify Energy Corp. -5.36% +19.06%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 257.4 49.33 118.3 337.9 231.8 279.7 -
Enterprise Value (EV) 1 257.4 49.33 118.3 337.9 231.8 279.7 279.7
P/E ratio - -0.11 x 3.31 x 6.1 x 0.62 x 6.3 x 5.43 x
Yield - - - - - - -
Capitalization / Revenue 0.93 x 0.24 x - 0.83 x 0.75 x 0.92 x 0.85 x
EV / Revenue 0.93 x 0.24 x - 0.83 x 0.75 x 0.92 x 0.85 x
EV / EBITDA 2.77 x 0.58 x - 3.6 x 2.63 x 2.77 x 2.41 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 38,934 37,656 38,023 38,443 39,097 39,612 -
Reference price 2 6.610 1.310 3.110 8.790 5.930 7.060 7.060
Announcement Date 20-03-05 21-03-11 22-03-09 23-03-09 24-03-06 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 275.6 202.1 - 407.8 307.6 304.2 328.5
EBITDA 1 93.01 85.19 - 93.82 88.03 101.1 116.2
EBIT 1 -11.97 -441.9 - 203.2 56.91 59.71 68.9
Operating Margin -4.34% -218.6% - 49.83% 18.5% 19.63% 20.97%
Earnings before Tax (EBT) 1 -35.25 -463.9 - 57.99 - 54.74 78.7
Net income 1 -35.2 -464 35.75 57.88 392.8 44.18 51.35
Net margin -12.77% -229.55% - 14.19% 127.68% 14.52% 15.63%
EPS 2 - -12.34 0.9400 1.440 9.630 1.120 1.300
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 20-03-05 21-03-11 22-03-09 23-03-09 24-03-06 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 112.8 88.2 66.28 67.39 76.77 78.98 74.63 74.93 75.53 79.14 79.6
EBITDA 1 - 30.75 21.88 25.81 17.55 19.48 25.19 22.84 24.82 25.26 28.13 28.2
EBIT 1 - 51.18 36.38 6.165 5.311 12.01 15.26 13.03 14.3 15.09 17.34 -
Operating Margin - 45.37% 41.25% 9.3% 7.88% 15.65% 19.32% 17.46% 19.09% 19.98% 21.91% -
Earnings before Tax (EBT) 1 - 47.23 30.15 105.8 3.011 -16.67 51.61 10.77 12.97 14.68 16.32 -
Net income 1 29.22 47.23 30.04 352.8 9.816 -13.4 43.58 8.818 10.52 11.47 13.37 -
Net margin - 41.87% 34.05% 532.19% 14.57% -17.46% 55.17% 11.82% 14.04% 15.18% 16.9% -
EPS 2 0.7300 1.170 0.7400 8.690 0.2400 -0.3400 1.070 0.2233 0.2667 0.2900 0.3367 0.3100
Dividend per Share - - - - - - - - - - - -
Announcement Date 22-08-03 22-11-01 23-03-09 23-05-03 23-08-08 23-11-06 24-03-06 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share 2 1.610 1.980 - 1.680 3.630 2.230 2.540
Capex 1 72.7 34.8 - - 31.4 56 40.5
Capex / Sales 26.38% 17.23% - - 10.2% 18.41% 12.33%
Announcement Date 20-03-05 21-03-11 22-03-09 23-03-09 24-03-06 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
7.06 USD
Average target price
9.833 USD
Spread / Average Target
+39.28%
Consensus
  1. Stock Market
  2. Equities
  3. AMPY Stock
  4. Financials Amplify Energy Corp.