Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.06 USD | -0.14% | -5.36% | +19.06% |
05-02 | Benchmark Starts Amplify Energy With Buy Rating, $11 Price Target | MT |
04-05 | Amplify Energy Receives a Shareholder Proposal from William A. Langdon | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 257.4 | 49.33 | 118.3 | 337.9 | 231.8 | 279.7 | - |
Enterprise Value (EV) 1 | 257.4 | 49.33 | 118.3 | 337.9 | 231.8 | 279.7 | 279.7 |
P/E ratio | - | -0.11 x | 3.31 x | 6.1 x | 0.62 x | 6.3 x | 5.43 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.93 x | 0.24 x | - | 0.83 x | 0.75 x | 0.92 x | 0.85 x |
EV / Revenue | 0.93 x | 0.24 x | - | 0.83 x | 0.75 x | 0.92 x | 0.85 x |
EV / EBITDA | 2.77 x | 0.58 x | - | 3.6 x | 2.63 x | 2.77 x | 2.41 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 38,934 | 37,656 | 38,023 | 38,443 | 39,097 | 39,612 | - |
Reference price 2 | 6.610 | 1.310 | 3.110 | 8.790 | 5.930 | 7.060 | 7.060 |
Announcement Date | 20-03-05 | 21-03-11 | 22-03-09 | 23-03-09 | 24-03-06 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 275.6 | 202.1 | - | 407.8 | 307.6 | 304.2 | 328.5 |
EBITDA 1 | 93.01 | 85.19 | - | 93.82 | 88.03 | 101.1 | 116.2 |
EBIT 1 | -11.97 | -441.9 | - | 203.2 | 56.91 | 59.71 | 68.9 |
Operating Margin | -4.34% | -218.6% | - | 49.83% | 18.5% | 19.63% | 20.97% |
Earnings before Tax (EBT) 1 | -35.25 | -463.9 | - | 57.99 | - | 54.74 | 78.7 |
Net income 1 | -35.2 | -464 | 35.75 | 57.88 | 392.8 | 44.18 | 51.35 |
Net margin | -12.77% | -229.55% | - | 14.19% | 127.68% | 14.52% | 15.63% |
EPS 2 | - | -12.34 | 0.9400 | 1.440 | 9.630 | 1.120 | 1.300 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 20-03-05 | 21-03-11 | 22-03-09 | 23-03-09 | 24-03-06 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 112.8 | 88.2 | 66.28 | 67.39 | 76.77 | 78.98 | 74.63 | 74.93 | 75.53 | 79.14 | 79.6 |
EBITDA 1 | - | 30.75 | 21.88 | 25.81 | 17.55 | 19.48 | 25.19 | 22.84 | 24.82 | 25.26 | 28.13 | 28.2 |
EBIT 1 | - | 51.18 | 36.38 | 6.165 | 5.311 | 12.01 | 15.26 | 13.03 | 14.3 | 15.09 | 17.34 | - |
Operating Margin | - | 45.37% | 41.25% | 9.3% | 7.88% | 15.65% | 19.32% | 17.46% | 19.09% | 19.98% | 21.91% | - |
Earnings before Tax (EBT) 1 | - | 47.23 | 30.15 | 105.8 | 3.011 | -16.67 | 51.61 | 10.77 | 12.97 | 14.68 | 16.32 | - |
Net income 1 | 29.22 | 47.23 | 30.04 | 352.8 | 9.816 | -13.4 | 43.58 | 8.818 | 10.52 | 11.47 | 13.37 | - |
Net margin | - | 41.87% | 34.05% | 532.19% | 14.57% | -17.46% | 55.17% | 11.82% | 14.04% | 15.18% | 16.9% | - |
EPS 2 | 0.7300 | 1.170 | 0.7400 | 8.690 | 0.2400 | -0.3400 | 1.070 | 0.2233 | 0.2667 | 0.2900 | 0.3367 | 0.3100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 22-08-03 | 22-11-01 | 23-03-09 | 23-05-03 | 23-08-08 | 23-11-06 | 24-03-06 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | 1.610 | 1.980 | - | 1.680 | 3.630 | 2.230 | 2.540 |
Capex 1 | 72.7 | 34.8 | - | - | 31.4 | 56 | 40.5 |
Capex / Sales | 26.38% | 17.23% | - | - | 10.2% | 18.41% | 12.33% |
Announcement Date | 20-03-05 | 21-03-11 | 22-03-09 | 23-03-09 | 24-03-06 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+19.06% | 280M | |
+7.43% | 295B | |
+5.31% | 143B | |
+56.15% | 128B | |
+17.61% | 79.7B | |
+7.50% | 74.72B | |
+19.90% | 63B | |
+7.84% | 57.08B | |
+10.20% | 48.78B | |
+29.93% | 35.94B |
- Stock Market
- Equities
- AMPY Stock
- Financials Amplify Energy Corp.